XML 73 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Net Loss per Share and Unaudited Pro Forma Net Loss per Share (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Net Loss Per Share    
Basic and diluted net loss per share

Basic and diluted net loss per share attributable to common stockholders was calculated as follows:

    

Three Months Ended 

    

Nine Months Ended 

September 30,

September 30,

2020

    

2019

    

2020

    

2019

Numerator:

 

  

 

  

 

  

 

  

Net loss attributable to common stockholders ($in millions)

$

(30.9)

$

(31.1)

$

(88.4)

$

(75.8)

Denominator:

 

  

 

  

 

  

 

  

Weighted average common shares outstanding — basic and diluted

 

53,997,315

 

11,178,924

 

25,935,362

 

11,079,303

Net loss per share attributable to common stockholders — basic and diluted

$

(0.57)

$

(2.78)

$

(3.41)

$

(6.84)

Basic and diluted net loss per share attributable to common stockholders was calculated as follows:

Year Ended December 31,

    

2018

    

2019

Numerator:

 

  

Net loss attributable to common stockholders (in millions)

$

(52.9)

$

(108.5)

Denominator:

 

  

 

  

Weighted average common shares outstanding — basic and diluted

 

10,931,776

 

11,124,397

Net loss per share attributable to common stockholders — basic and diluted

$

(4.84)

$

(9.75)

Antidilutive potential common shares

computation of diluted net loss per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:

    

As of  

    

September 30,

2020

2019

Options to purchase common stock

 

4,814,924

 

3,925,395

Convertible preferred stock (as converted to common stock)

 

 

31,557,107

 

4,814,924

 

35,482,502

December 31,

2018

2019

Options to purchase common stock

    

2,169,000

    

4,048,802

Convertible preferred stock (as converted to common stock)

 

24,445,555

 

31,557,107

 

26,614,555

 

35,605,909

Unaudited pro forma net loss per share  

Unaudited pro forma basic and diluted net loss per share attributable to common stockholders was calculated as follows:

    

Year Ended

December 31, 2019

 

(unaudited)

Numerator (in millions):

 

  

Pro forma net loss attributable to common stockholders

$

(108.5)

Denominator:

 

  

Weighted average common shares outstanding — basic and diluted

 

11,085,906

Pro forma adjustment to reflect automatic conversion of convertible preferred stock into common stock upon the closing of the proposed IPO

 

27,501,186

Pro forma adjustment to reflect common shares outstanding upon Settlement of Executive Promissory Notes

 

619,024

Pro forma weighted average common shares outstanding — basic and diluted

 

39,206,116

Pro forma net loss per share attributable to common stockholders — basic and diluted

$

(2.77)