XML 68 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Unpaid Loss and Loss Adjustment Expense (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Unpaid Loss and Loss Adjustment Expense    
Activity in the liability for unpaid loss and LAE

The following table presents the activity in the liability for unpaid loss and loss adjustment expense ("LAE") for the nine months ended September 30, 2020 and 2019 ($ in millions):

Nine Months Ended September 30,

    

2020

    

2019

Unpaid loss and LAE at beginning of period

$

28.2

$

13.1

Less: Reinsurance recoverable at beginning of period (1)

 

18.5

 

11.3

Net unpaid loss and LAE at beginning of period

 

9.7

 

1.8

Add: Incurred loss and LAE, net of reinsurance, related to:

 

  

 

  

Current year

 

44.1

 

32.2

Prior years

 

1.3

 

(1.8)

Total incurred

 

45.4

 

30.4

Deduct: Paid loss and LAE, net of reinsurance, related to:

 

  

 

  

Current year

 

36.4

 

36.0

Prior years

 

11.0

 

(12.0)

Total paid

 

47.4

 

24.0

Unpaid loss and LAE, net of reinsurance recoverable, at end of period

 

7.7

 

8.2

Reinsurance recoverable at end of period (1)

 

32.0

 

16.4

Unpaid loss and LAE, gross of reinsurance recoverable, at end of period

$

39.7

$

24.6

(1)Reinsurance recoverable in this table includes only ceded unpaid loss and LAE

The following table presents the activity in the liability for unpaid loss and LAE in 2018 and 2019 ($ in millions):

December 31,

    

2018

    

2019

Unpaid loss and LAE as of January 1

$

2.1

$

13.1

Less: Reinsurance recoverable(1)

 

2.0

 

11.3

Net unpaid loss and LAE as of January 1

 

0.1

 

1.8

Add: Incurred losses and LAE, net of reinsurance, related to:

 

  

 

  

Current year

 

15.2

 

47.3

Prior years

 

 

(1.5)

Total incurred

 

15.2

 

45.8

Deduct: Paid losses and LAE, net of reinsurance, related to:

 

  

 

  

Current year

 

13.4

 

37.7

Prior years

 

0.1

 

0.2

Total paid

 

13.5

 

37.9

Unpaid loss and LAE, net of reinsurance recoverable, as of December 31

 

1.8

 

9.7

Reinsurance recoverable as of December 31(1)

 

11.3

 

18.5

Unpaid loss and LAE, gross of reinsurance recoverable, as of December 31

$

13.1

$

28.2

(1)Reinsurance recoverable in this table includes only ceded unpaid loss and LAE
Incurred loss and allocated loss adjustment expense ("ALAE"), net of reinsurance  

The following table presents incurred loss and ALAE, net of reinsurance, as well as IBNR loss reserves and the number of reported claims ($ in millions, except for number of claims):

December 31, 2019

Cumulative

December 31,

Number of

2016

2017

2018

2019

IBNR

Reported Claims

    

(unaudited)

    

(unaudited)

    

(unaudited)

    

    

    

Accident Year

2016

$

$

$

$

$

 

8

2017

 

 

1.7

 

1.7

 

1.7

 

 

1,758

2018

 

 

 

15.0

 

13.5

 

0.1

 

10,522

2019

 

 

 

 

46.0

 

3.8

 

18,364

Total incurred losses and allocated loss adjustment expenses, net

 

  

 

  

 

  

$

61.2

$

3.9

 

30,652

Cumulative paid loss and ALAE, net of reinsurance  

The following table presents cumulative paid loss and ALAE, net of reinsurance ($ in millions):

December 31,

2016

2017

2018

2019

    

(unaudited)

    

(unaudited)

    

(unaudited)

    

Accident Year

  

  

  

  

2016

$

$

$

$

2017

 

  

 

1.6

 

1.7

 

1.7

2018

 

  

 

 

13.2

 

13.4

2019

 

  

 

  

 

  

 

36.4

Total paid losses and ALAE, net

 

  

 

  

 

  

$

51.5

Total unpaid loss and ALAE reserves, net

 

  

 

  

 

  

$

9.7

Ceded unpaid loss and LAE

 

  

 

  

 

  

 

18.5

Gross unpaid loss and LAE

 

  

 

  

 

  

$

28.2

Reconciliation of the net incurred and paid loss information in the loss reserve  

The reconciliation of the net incurred and paid loss information in the loss reserve rollforward table and development tables with respect to the current accident year is as follows ($ in millions):

2019  Current

2019  Prior

Accident Year

Accident Year

    

Incurred

    

Paid

    

Incurred

    

Paid

Rollforward table

$

47.3

$

37.7

$

(1.5)

$

0.2

Development table

 

46.0

 

36.4

 

(1.5)

 

0.2

Variance

$

1.3

$

1.3

$

$

Unallocated loss adjustment expense

$

1.3

$

1.3

 

  

 

  

Average annual percentage payout of accident year incurred claims by age, net of reinsurance  

Years

    

1

    

2

    

3

Property & Casualty

91

%  

9

%  

0

%