XML 68 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Unpaid Loss and Loss Adjustment Expense (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Unpaid Loss and Loss Adjustment Expense    
Activity in the liability for unpaid loss and LAE

The following table presents the activity in the liability for unpaid loss and loss adjustment expense ("LAE") for the nine months ended September 30, 2020 and 2019 ($ in millions):

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30,

​

    

2020

    

2019

Unpaid loss and LAE at beginning of period

​

$

28.2

​

$

13.1

Less: Reinsurance recoverable at beginning of period (1)

​

 

18.5

​

 

11.3

Net unpaid loss and LAE at beginning of period

​

 

9.7

​

 

1.8

Add: Incurred loss and LAE, net of reinsurance, related to:

​

 

  

​

 

  

Current year

​

 

44.1

​

 

32.2

Prior years

​

 

1.3

​

 

(1.8)

Total incurred

​

 

45.4

​

 

30.4

Deduct: Paid loss and LAE, net of reinsurance, related to:

​

 

  

​

 

  

Current year

​

 

36.4

​

 

36.0

Prior years

​

 

11.0

​

 

(12.0)

Total paid

​

 

47.4

​

 

24.0

Unpaid loss and LAE, net of reinsurance recoverable, at end of period

​

 

7.7

​

 

8.2

Reinsurance recoverable at end of period (1)

​

 

32.0

​

 

16.4

Unpaid loss and LAE, gross of reinsurance recoverable, at end of period

​

$

39.7

​

$

24.6

(1)Reinsurance recoverable in this table includes only ceded unpaid loss and LAE

The following table presents the activity in the liability for unpaid loss and LAE in 2018 and 2019 ($ in millions):

​

​

​

​

​

​

​

​

​

​

December 31,

​

    

2018

    

2019

Unpaid loss and LAE as of January 1

​

$

2.1

​

$

13.1

Less: Reinsurance recoverable(1)

​

 

2.0

​

 

11.3

Net unpaid loss and LAE as of January 1

​

 

0.1

​

 

1.8

Add: Incurred losses and LAE, net of reinsurance, related to:

​

 

  

​

 

  

Current year

​

 

15.2

​

 

47.3

Prior years

​

 

—

​

 

(1.5)

Total incurred

​

 

15.2

​

 

45.8

Deduct: Paid losses and LAE, net of reinsurance, related to:

​

 

  

​

 

  

Current year

​

 

13.4

​

 

37.7

Prior years

​

 

0.1

​

 

0.2

Total paid

​

 

13.5

​

 

37.9

Unpaid loss and LAE, net of reinsurance recoverable, as of December 31

​

 

1.8

​

 

9.7

Reinsurance recoverable as of December 31(1)

​

 

11.3

​

 

18.5

Unpaid loss and LAE, gross of reinsurance recoverable, as of December 31

​

$

13.1

​

$

28.2

(1)Reinsurance recoverable in this table includes only ceded unpaid loss and LAE
Incurred loss and allocated loss adjustment expense ("ALAE"), net of reinsurance  

The following table presents incurred loss and ALAE, net of reinsurance, as well as IBNR loss reserves and the number of reported claims ($ in millions, except for number of claims):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative

​

​

December 31,

​

​

​

Number of

​

​

2016

​

2017

​

2018

​

2019

​

IBNR

​

Reported Claims

​

    

(unaudited)

    

(unaudited)

    

(unaudited)

    

​

    

​

    

​

Accident Year

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2016

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

 

8

2017

​

 

—

​

 

1.7

​

 

1.7

​

 

1.7

​

 

—

 

1,758

2018

​

 

—

​

 

—

​

 

15.0

​

 

13.5

​

 

0.1

 

10,522

2019

​

 

—

​

 

—

​

 

—

​

 

46.0

​

 

3.8

 

18,364

Total incurred losses and allocated loss adjustment expenses, net

​

 

  

​

 

  

​

 

  

​

$

61.2

​

$

3.9

 

30,652

Cumulative paid loss and ALAE, net of reinsurance  

The following table presents cumulative paid loss and ALAE, net of reinsurance ($ in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31,

​

​

2016

​

2017

​

2018

​

2019

​

    

(unaudited)

    

(unaudited)

    

(unaudited)

    

​

​

Accident Year

​

​

  

​

​

  

​

​

  

​

​

  

2016

​

$

—

​

$

—

​

$

—

​

$

—

2017

​

 

  

​

 

1.6

​

 

1.7

​

 

1.7

2018

​

 

  

​

 

—

​

 

13.2

​

 

13.4

2019

​

 

  

​

 

  

​

 

  

​

 

36.4

Total paid losses and ALAE, net

​

 

  

​

 

  

​

 

  

​

$

51.5

Total unpaid loss and ALAE reserves, net

​

 

  

​

 

  

​

 

  

​

$

9.7

Ceded unpaid loss and LAE

​

 

  

​

 

  

​

 

  

​

 

18.5

Gross unpaid loss and LAE

​

 

  

​

 

  

​

 

  

​

$

28.2

Reconciliation of the net incurred and paid loss information in the loss reserve  

The reconciliation of the net incurred and paid loss information in the loss reserve rollforward table and development tables with respect to the current accident year is as follows ($ in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2019 ‑ Current

​

2019 ‑ Prior

​

​

Accident Year

​

Accident Year

​

    

Incurred

    

Paid

    

Incurred

    

Paid

Rollforward table

​

$

47.3

​

$

37.7

​

$

(1.5)

​

$

0.2

Development table

​

 

46.0

​

 

36.4

​

 

(1.5)

​

 

0.2

Variance

​

$

1.3

​

$

1.3

​

$

—

​

$

—

Unallocated loss adjustment expense

​

$

1.3

​

$

1.3

​

 

  

​

 

  

Average annual percentage payout of accident year incurred claims by age, net of reinsurance  

​

​

​

​

​

​

​

​

​

Years

    

1

    

2

    

3

​

Property & Casualty

​

91

%  

9

%  

0

%