XML 85 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Loans Receivable (Tables)
9 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Summary of Loans Receivable

Loans receivable are summarized as follows (in thousands):

 

 

 

March 31,

 

 

June 30,

 

 

 

2020

 

 

2019

 

Mortgage loans:

 

 

 

 

 

 

 

 

Residential

 

$

266,684

 

 

$

265,167

 

Commercial

 

 

775,378

 

 

 

651,396

 

Construction

 

 

24,929

 

 

 

13,231

 

Net deferred loan origination costs

 

 

925

 

 

 

1,031

 

Total mortgage loans

 

 

1,067,916

 

 

 

930,825

 

Commercial and consumer loans:

 

 

 

 

 

 

 

 

Commercial loans

 

 

128,869

 

 

 

133,614

 

Home equity lines of credit

 

 

30,994

 

 

 

33,204

 

Consumer and overdrafts

 

 

444

 

 

 

365

 

Net deferred loan origination costs

 

 

805

 

 

 

777

 

Total commercial and consumer loans

 

 

161,112

 

 

 

167,960

 

Total loans receivable

 

 

1,229,028

 

 

 

1,098,785

 

Allowance for loan losses

 

 

(8,346

)

 

 

(5,664

)

Loans receivable, net

 

$

1,220,682

 

 

$

1,093,121

 

Summary of Activity in Allowance for Loan Losses by Portfolio Segment

The following tables present the activity in the allowance for loan losses by portfolio segment for the three and nine months ended March 31, 2020 and 2019 (in thousands):

 

 

 

Three Months Ended March 31, 2020

 

 

 

Beginning

Allowance

 

 

Provision

(credit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

352

 

 

$

102

 

 

$

-

 

 

$

3

 

 

$

457

 

Commercial

 

 

4,568

 

 

 

1,099

 

 

 

-

 

 

 

125

 

 

 

5,792

 

Construction

 

 

273

 

 

 

173

 

 

 

-

 

 

 

-

 

 

 

446

 

Commercial loans

 

 

953

 

 

 

600

 

 

 

-

 

 

 

-

 

 

 

1,553

 

Home equity lines of credit

 

 

60

 

 

 

23

 

 

 

-

 

 

 

2

 

 

 

85

 

Consumer and overdrafts

 

 

10

 

 

 

11

 

 

 

(9

)

 

 

1

 

 

 

13

 

Total

 

$

6,216

 

 

$

2,008

 

 

$

(9

)

 

$

131

 

 

$

8,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2019

 

 

 

Beginning

Allowance

 

 

Provision

(credit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

379

 

 

$

8

 

 

$

-

 

 

$

2

 

 

$

389

 

Commercial

 

 

3,261

 

 

 

(26

)

 

 

-

 

 

 

-

 

 

 

3,235

 

Construction

 

 

258

 

 

 

(58

)

 

 

-

 

 

 

-

 

 

 

200

 

Commercial loans

 

 

880

 

 

 

69

 

 

 

-

 

 

 

2

 

 

 

951

 

Home equity lines of credit

 

 

82

 

 

 

(8

)

 

 

-

 

 

 

-

 

 

 

74

 

Consumer and overdrafts

 

 

10

 

 

 

6

 

 

 

(11

)

 

 

2

 

 

 

7

 

Acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

73

 

 

 

16

 

 

 

-

 

 

 

-

 

 

 

89

 

Total

 

$

4,943

 

 

$

7

 

 

$

(11

)

 

$

6

 

 

$

4,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended March 31, 2020

 

 

 

Beginning

Allowance

 

 

Provision

(credit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

363

 

 

$

86

 

 

$

-

 

 

$

8

 

 

$

457

 

Commercial

 

 

3,853

 

 

 

1,814

 

 

 

-

 

 

 

125

 

 

 

5,792

 

Construction

 

 

159

 

 

 

287

 

 

 

-

 

 

 

-

 

 

 

446

 

Commercial loans

 

 

1,130

 

 

 

573

 

 

 

(150

)

 

 

-

 

 

 

1,553

 

Home equity lines of credit

 

 

65

 

 

 

10

 

 

 

-

 

 

 

10

 

 

 

85

 

Consumer and installment loans

 

 

11

 

 

 

37

 

 

 

(42

)

 

 

7

 

 

 

13

 

Acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

83

 

 

 

(52

)

 

 

(31

)

 

 

-

 

 

 

-

 

Total

 

$

5,664

 

 

$

2,755

 

 

$

(223

)

 

$

150

 

 

$

8,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended March 31, 2019

 

 

 

Beginning

Allowance

 

 

Provision

(credit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

386

 

 

$

(4

)

 

$

-

 

 

$

7

 

 

$

389

 

Commercial

 

 

3,073

 

 

 

276

 

 

 

(114

)

 

 

-

 

 

 

3,235

 

Construction

 

 

505

 

 

 

(401

)

 

 

-

 

 

 

96

 

 

 

200

 

Commercial loans

 

 

780

 

 

 

169

 

 

 

-

 

 

 

2

 

 

 

951

 

Home equity lines of credit

 

 

80

 

 

 

(6

)

 

 

-

 

 

 

-

 

 

 

74

 

Consumer and installment loans

 

 

7

 

 

 

21

 

 

 

(27

)

 

 

6

 

 

 

7

 

Acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

73

 

 

 

16

 

 

 

-

 

 

 

-

 

 

 

89

 

Total

 

$

4,904

 

 

$

71

 

 

$

(141

)

 

$

111

 

 

$

4,945

 

 

Summary of Balance in Allowance for Loan Losses and Recorded investment in Loans by Portfolio Segment, and Based on Impairment Method

The following tables present the balance in the allowance for loan losses and the recorded investment in loans, excluding net deferred fees and accrued interest, by portfolio segment, and based on impairment method as of March 31, 2020 and June 30, 2019 (in thousands):

 

 

 

March 31, 2020

 

 

 

Loans

 

 

Allowance for Loan Losses

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

Residential

 

$

2,458

 

 

$

263,478

 

 

$

748

 

 

$

266,684

 

 

$

118

 

 

$

339

 

 

$

-

 

 

$

457

 

Commercial

 

 

-

 

 

 

774,501

 

 

 

877

 

 

 

775,378

 

 

 

-

 

 

 

5,792

 

 

 

-

 

 

 

5,792

 

Construction

 

 

-

 

 

 

24,929

 

 

 

-

 

 

 

24,929

 

 

 

-

 

 

 

446

 

 

 

-

 

 

 

446

 

Commercial loans

 

 

1,960

 

 

 

126,909

 

 

 

-

 

 

 

128,869

 

 

 

1

 

 

 

1,552

 

 

 

-

 

 

 

1,553

 

Home equity lines of credit

 

 

349

 

 

 

30,502

 

 

 

143

 

 

 

30,994

 

 

 

4

 

 

 

81

 

 

 

-

 

 

 

85

 

Consumer and overdrafts

 

 

-

 

 

 

444

 

 

 

-

 

 

 

444

 

 

 

-

 

 

 

13

 

 

 

-

 

 

 

13

 

Total

 

$

4,767

 

 

$

1,220,763

 

 

$

1,768

 

 

$

1,227,298

 

 

$

123

 

 

$

8,223

 

 

$

-

 

 

$

8,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

Loans

 

 

Allowance for Loan Losses

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

Residential

 

$

1,774

 

 

$

262,124

 

 

$

1,269

 

 

$

265,167

 

 

$

130

 

 

$

233

 

 

$

83

 

 

$

446

 

Commercial

 

 

1,418

 

 

 

649,088

 

 

 

890

 

 

 

651,396

 

 

 

-

 

 

 

3,853

 

 

 

-

 

 

 

3,853

 

Construction

 

 

-

 

 

 

13,231

 

 

 

-

 

 

 

13,231

 

 

 

-

 

 

 

159

 

 

 

-

 

 

 

159

 

Commercial loans

 

 

2,016

 

 

 

131,598

 

 

 

-

 

 

 

133,614

 

 

 

39

 

 

 

1,091

 

 

 

-

 

 

 

1,130

 

Home equity lines of credit

 

 

689

 

 

 

32,359

 

 

 

156

 

 

 

33,204

 

 

 

4

 

 

 

61

 

 

 

-

 

 

 

65

 

Consumer and overdrafts

 

 

-

 

 

 

365

 

 

 

-

 

 

 

365

 

 

 

-

 

 

 

11

 

 

 

-

 

 

 

11

 

Total

 

$

5,897

 

 

$

1,088,765

 

 

$

2,315

 

 

$

1,096,977

 

 

$

173

 

 

$

5,408

 

 

$

83

 

 

$

5,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Loans Individually Evaluated for Impairment (Excluding Loans Acquired with Deteriorated Credit Quality) by Portfolio Segment

The following tables present information related to loans individually evaluated for impairment (excluding loans acquired with deteriorated credit quality) by portfolio segment as of March 31, 2020 and June 30, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

Unpaid

Principal

Balance

 

 

Recorded Investment

 

 

Allowance for Loan Losses

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

2,131

 

 

$

2,024

 

 

$

-

 

Commercial loans

 

 

2,105

 

 

 

1,934

 

 

 

-

 

Home equity lines of credit

 

 

389

 

 

 

338

 

 

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

373

 

 

 

434

 

 

 

118

 

Commercial loans

 

 

26

 

 

 

26

 

 

 

1

 

Home equity lines of credit

 

 

11

 

 

 

11

 

 

 

4

 

Total

 

$

5,035

 

 

$

4,767

 

 

$

123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

Unpaid

Principal

Balance

 

 

Recorded Investment

 

 

Allowance for Loan Losses

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

1,061

 

 

$

1,028

 

 

$

-

 

Commercial

 

 

1,471

 

 

 

1,418

 

 

 

-

 

Commercial loans

 

 

2,007

 

 

 

1,836

 

 

 

-

 

Home equity lines of credit

 

 

750

 

 

 

678

 

 

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

723

 

 

 

746

 

 

 

130

 

Commercial loans

 

 

180

 

 

 

180

 

 

 

39

 

Home equity lines of credit

 

 

11

 

 

 

11

 

 

 

4

 

Total

 

$

6,203

 

 

$

5,897

 

 

$

173

 

 

 

Summary of Average Recorded Investment and Interest Income Recognized on Loans Individually Evaluated for Impairment, by Portfolio Segment


The tables below present the average recorded investment and interest income recognized on loans individually evaluated for impairment, by portfolio segment, for the three and nine months ended March 31, 2020 and 2019 (in thousands):

 

Three months ended

 

 

Three months ended

 

 

March 31, 2020

 

 

March 31, 2019

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

2,060

 

 

$

13

 

 

$

1,317

 

 

$

9

 

Commercial

 

485

 

 

 

9

 

 

 

1,408

 

 

 

11

 

Commercial loans

 

1,932

 

 

 

51

 

 

 

1,862

 

 

 

42

 

Home equity lines of credit

 

403

 

 

 

7

 

 

 

616

 

 

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

435

 

 

 

4

 

 

 

750

 

 

 

4

 

Commercial loans

 

38

 

 

 

-

 

 

 

39

 

 

 

-

 

Home equity lines of credit

 

11

 

 

 

(6

)

 

 

87

 

 

 

-

 

Total

$

5,364

 

 

$

78

 

 

$

6,079

 

 

$

66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

March 31, 2020

 

 

March 31, 2019

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

2,050

 

 

$

40

 

 

$

1,516

 

 

$

20

 

Commercial

 

946

 

 

 

149

 

 

 

1,494

 

 

 

37

 

Construction

 

-

 

 

 

-

 

 

 

2,131

 

 

 

138

 

Commercial loans

 

2,015

 

 

 

154

 

 

 

628

 

 

 

9

 

Home equity lines of credit

 

574

 

 

 

20

 

 

 

-

 

 

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

437

 

 

 

11

 

 

 

752

 

 

 

11

 

Construction

 

-

 

 

 

-

 

 

 

1,130

 

 

 

-

 

Commercial loans

 

42

 

 

 

1

 

 

 

40

 

 

 

1

 

Home equity lines of credit

 

11

 

 

 

-

 

 

 

88

 

 

 

-

 

Total

$

6,075

 

 

$

375

 

 

$

7,779

 

 

$

216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual Loans and in Loans Past Due over 90 Days Still on Accrual Status by Portfolio Segment

The following table presents the recorded investment in nonaccrual loans and in loans past due over 90 days and still on accrual status, by portfolio segment, as of March 31, 2020 and June 30, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Loans Past Due Over 90 Days

 

 

 

Nonaccrual

 

 

and Still Accruing

 

 

 

March 31,

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

1,242

 

 

$

536

 

 

$

-

 

 

$

-

 

Commercial loans

 

 

-

 

 

 

150

 

 

 

-

 

 

 

-

 

Home equity lines of credit

 

 

42

 

 

 

383

 

 

 

-

 

 

 

-

 

Consumer and overdrafts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

Acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

222

 

 

 

795

 

 

 

-

 

 

 

-

 

Commercial

 

 

-

 

 

 

568

 

 

 

-

 

 

 

-

 

Home equity lines of credit

 

 

296

 

 

 

294

 

 

 

-

 

 

 

-

 

Total

 

$

1,802

 

 

$

2,726

 

 

$

-

 

 

$

1

 

Aging of Recorded Investment in Past Due Loans by Portfolio Segment

The following tables present the aging of the recorded investment in past due loans by portfolio segment as of March 31, 2020 and June 30, 2019 (in thousands):

 

 

 

March 31, 2020

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

Days Past

 

 

More Past

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

 

Due

 

 

Due

 

 

Due

 

 

Due

 

 

Current

 

 

Total

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

58

 

 

$

-

 

 

$

576

 

 

$

634

 

 

$

225,823

 

 

$

226,457

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

733,781

 

 

 

733,781

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24,929

 

 

 

24,929

 

Commercial loans

 

 

252

 

 

 

-

 

 

 

-

 

 

 

252

 

 

 

128,431

 

 

 

128,683

 

Home equity lines of credit

 

 

75

 

 

 

12

 

 

 

30

 

 

 

117

 

 

 

27,738

 

 

 

27,855

 

Consumer and overdrafts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

427

 

 

 

427

 

Total originated

 

 

385

 

 

 

12

 

 

 

606

 

 

 

1,003

 

 

 

1,141,129

 

 

 

1,142,132

 

Acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

288

 

 

 

214

 

 

 

221

 

 

 

723

 

 

 

39,504

 

 

 

40,227

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

41,597

 

 

 

41,597

 

Commercial loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

186

 

 

 

186

 

Home equity lines of credit

 

 

59

 

 

 

-

 

 

 

317

 

 

 

376

 

 

 

2,763

 

 

 

3,139

 

Consumer and overdrafts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17

 

 

 

17

 

Total acquired

 

 

347

 

 

 

214

 

 

 

538

 

 

 

1,099

 

 

 

84,067

 

 

 

85,166

 

Total

 

$

732

 

 

$

226

 

 

$

1,144

 

 

$

2,102

 

 

$

1,225,196

 

 

$

1,227,298

 

 

 

 

June 30, 2019

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

Days Past

 

 

More Past

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

 

Due

 

 

Due

 

 

Due

 

 

Due

 

 

Current

 

 

Total

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

-

 

 

$

-

 

 

$

86

 

 

$

86

 

 

$

217,970

 

 

$

218,056

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

600,675

 

 

 

600,675

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,231

 

 

 

13,231

 

Commercial loans

 

 

-

 

 

 

150

 

 

 

-

 

 

 

150

 

 

 

133,286

 

 

 

133,436

 

Home equity lines of credit

 

 

344

 

 

 

-

 

 

 

312

 

 

 

656

 

 

 

28,767

 

 

 

29,423

 

Consumer and overdrafts

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

 

 

348

 

 

 

349

 

Total originated

 

 

344

 

 

 

150

 

 

 

399

 

 

 

893

 

 

 

994,277

 

 

 

995,170

 

Acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

220

 

 

 

116

 

 

 

709

 

 

 

1,045

 

 

 

46,066

 

 

 

47,111

 

Commercial

 

 

-

 

 

 

-

 

 

 

568

 

 

 

568

 

 

 

50,153

 

 

 

50,721

 

Commercial loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

178

 

 

 

178

 

Home equity lines of credit

 

 

-

 

 

 

67

 

 

 

296

 

 

 

363

 

 

 

3,418

 

 

 

3,781

 

Consumer and overdrafts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16

 

 

 

16

 

Total acquired

 

 

220

 

 

 

183

 

 

 

1,573

 

 

 

1,976

 

 

 

99,831

 

 

 

101,807

 

Total

 

$

564

 

 

$

333

 

 

$

1,972

 

 

$

2,869

 

 

$

1,094,108

 

 

$

1,096,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Risk Category of Loans by Portfolio Segment Based on the most recent analysis performed, the risk category of loans by portfolio segment is as follows (in thousands):

 

 

 

March 31, 2020

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Total

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

224,719

 

 

$

481

 

 

$

1,257

 

 

$

226,457

 

Commercial

 

 

733,449

 

 

 

332

 

 

 

-

 

 

 

733,781

 

Construction

 

 

24,929

 

 

 

-

 

 

 

-

 

 

 

24,929

 

Commercial loans

 

 

123,174

 

 

 

3,986

 

 

 

1,523

 

 

 

128,683

 

Home equity lines of credit

 

 

27,382

 

 

 

406

 

 

 

67

 

 

 

27,855

 

Consumer and overdrafts

 

 

427

 

 

 

-

 

 

 

-

 

 

 

427

 

Total originated

 

 

1,134,080

 

 

 

5,205

 

 

 

2,847

 

 

 

1,142,132

 

Acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

39,171

 

 

 

201

 

 

 

855

 

 

 

40,227

 

Commercial

 

 

40,720

 

 

 

-

 

 

 

877

 

 

 

41,597

 

Commercial loans

 

 

186

 

 

 

-

 

 

 

-

 

 

 

186

 

Home equity lines of credit

 

 

2,700

 

 

 

58

 

 

 

381

 

 

 

3,139

 

Consumer and overdrafts

 

 

17

 

 

 

-

 

 

 

-

 

 

 

17

 

Total acquired

 

 

82,794

 

 

 

259

 

 

 

2,113

 

 

 

85,166

 

Total

 

$

1,216,874

 

 

$

5,464

 

 

$

4,960

 

 

$

1,227,298

 

 

 

 

June 30, 2019

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Total

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

216,438

 

 

$

1,071

 

 

$

547

 

 

$

218,056

 

Commercial

 

 

600,216

 

 

 

339

 

 

 

120

 

 

 

600,675

 

Construction

 

 

13,231

 

 

 

-

 

 

 

-

 

 

 

13,231

 

Commercial loans

 

 

123,361

 

 

 

6,423

 

 

 

3,652

 

 

 

133,436

 

Home equity lines of credit

 

 

28,996

 

 

 

67

 

 

 

360

 

 

 

29,423

 

Consumer and overdrafts

 

 

349

 

 

 

-

 

 

 

-

 

 

 

349

 

Total originated

 

 

982,591

 

 

 

7,900

 

 

 

4,679

 

 

 

995,170

 

Acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

44,959

 

 

 

211

 

 

 

1,941

 

 

 

47,111

 

Commercial

 

 

45,726

 

 

 

3,537

 

 

 

1,458

 

 

 

50,721

 

Commercial loans

 

 

178

 

 

 

-

 

 

 

-

 

 

 

178

 

Home equity lines of credit

 

 

3,331

 

 

 

68

 

 

 

382

 

 

 

3,781

 

Consumer and overdrafts

 

 

16

 

 

 

-

 

 

 

-

 

 

 

16

 

Total acquired

 

 

94,210

 

 

 

3,816

 

 

 

3,781

 

 

 

101,807

 

Total

 

$

1,076,801

 

 

$

11,716

 

 

$

8,460

 

 

$

1,096,977

 

Schedule of Carrying Amount of Purchased Credit Impaired Loans The carrying amount of those loans as of March 31, 2020 and June 30, 2019 is as follows (in thousands):

 

 

 

March 31,

 

 

June 30,

 

 

 

2020

 

 

2019

 

Residential

 

$

748

 

 

$

1,186

 

Commercial

 

 

877

 

 

 

890

 

Home equity lines of credit

 

 

143

 

 

 

156

 

Carrying amount, net of allowance of $0 and $83, respectively

 

$

1,768

 

 

$

2,232

 

Summary of Accretable Yield, or Income Expected to be Collected for Acquired Loans

Accretable yield, or income expected to be collected, for acquired loans is as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Beginning balance

 

$

174

 

 

$

219

 

 

$

192

 

 

$

245

 

New loans acquired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Accretion income

 

 

(9

)

 

 

(14

)

 

 

(27

)

 

 

(40

)

Reclassification from non-accretable difference

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Disposals

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Ending balance

 

$

165

 

 

$

205

 

 

$

165

 

 

$

205