XML 43 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments
9 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

Note 7. Fair Value of Financial Instruments

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as general classification of such instruments pursuant to the valuation hierarchy, is set forth below. While management believes the Company’s valuation methodologies are appropriate and consistent with other financial institutions, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.  

Investment Securities: The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs), or a broker's opinion of value (Level 3 inputs).  

Impaired Loans: The fair value of collateral-dependent impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. Appraisals are generally obtained annually and may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value. Management performs a review of all appraisals, including any such adjustments. The fair value of uncollateralized or non-collateral-dependent loans are generally based on discounted cash flows which utilize management’s assumption of discount rates and expected future cash flows, resulting in a Level 3 classification.

Foreclosed Real Estate: Assets acquired through or instead of loan foreclosure are initially recorded at fair value, less estimated costs to sell, when acquired, establishing a new cost basis. These assets are subsequently accounted for at the lower of cost or fair value, less estimated costs to sell.  Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Foreclosed properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Appraisals for both collateral-dependent impaired loans and real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Credit Department, as well as a third-party specialist, where deemed appropriate, reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Once appraisals are considered appropriate, management discounts the appraised value for estimated selling costs, such as legal, broker, and property maintenance and insurance costs.  The most recent analysis performed indicated discount rates ranging between 10% and 20% should be applied to properties with appraisals performed.

Derivatives: The Company’s derivative assets and liabilities consist of transactions undertaken as part of management’s strategy to manage interest rate risk. The valuation of the Company’s interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy.

Assets and liabilities measured at fair value are summarized below (in thousands):

 

 

 

Fair Value Measurements

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

-

 

 

$

19,089

 

 

$

-

 

 

$

19,089

 

Corporate and other debt securities

 

 

-

 

 

 

5,026

 

 

 

-

 

 

 

5,026

 

Mortgage-backed securities – residential

 

 

-

 

 

 

21,877

 

 

 

-

 

 

 

21,877

 

Derivatives – interest rate contracts

 

 

-

 

 

 

6,644

 

 

 

-

 

 

 

6,644

 

Total assets at fair value

 

$

-

 

 

$

52,636

 

 

$

-

 

 

$

52,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives – interest rate contracts

 

$

-

 

 

$

6,644

 

 

$

-

 

 

$

6,644

 

Total liabilities at fair value

 

$

-

 

 

$

6,644

 

 

$

-

 

 

$

6,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

-

 

 

$

-

 

 

$

316

 

 

$

316

 

Commercial loans

 

 

-

 

 

 

-

 

 

 

101

 

 

 

101

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

8

 

 

 

8

 

Total assets at fair value

 

$

-

 

 

$

-

 

 

$

425

 

 

$

425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

-

 

 

$

36,911

 

 

$

-

 

 

$

36,911

 

Corporate and other debt securities

 

 

-

 

 

 

8,360

 

 

 

-

 

 

 

8,360

 

Mortgage-backed securities – residential

 

 

-

 

 

 

26,957

 

 

 

-

 

 

 

26,957

 

Derivatives – interest rate contracts

 

 

-

 

 

 

1,339

 

 

 

-

 

 

 

1,339

 

Total assets at fair value

 

$

-

 

 

$

73,567

 

 

$

-

 

 

$

73,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives – interest rate contracts

 

$

-

 

 

$

1,339

 

 

$

-

 

 

$

1,339

 

Total liabilities at fair value

 

$

-

 

 

$

1,339

 

 

$

-

 

 

$

1,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

-

 

 

$

-

 

 

$

616

 

 

$

616

 

Commercial loans

 

 

-

 

 

 

-

 

 

 

141

 

 

 

141

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

7

 

 

 

7

 

Foreclosed real estate

 

 

-

 

 

 

-

 

 

 

653

 

 

 

653

 

Total assets at fair value

 

$

-

 

 

$

-

 

 

$

1,417

 

 

$

1,417

 

 

There were no transfers between levels within the fair value hierarchy during the three and nine months ended March 31, 2020 and 2019.

 

Impaired loans in the preceding table had a carrying amount of $547,000, and a remaining valuation allowance of $123,000, at March 31, 2020, as compared to $937,000 and $173,000, respectively, as of June 30, 2019. Impaired loans measured at fair value incurred no net charge-offs and resulted in a credit for loan losses of $6,000 during the nine months ended March 31, 2020. Impaired loans measured at fair value as of March 31, 2019 incurred no net charge-offs and resulted in an additional credit for loan losses of $9,000 during the nine months ended March 31, 2019.

The following tables present quantitative information about Level 3 fair value measurements for selected financial instruments measured at fair value on a non-recurring basis at March 31, 2020 and June 30, 2019 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation

 

Unobservable

 

Range or

 

 

 

Fair Value

 

 

Technique(s)

 

Input(s)

 

Rate Used

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans - residential mortgages

 

$

316

 

 

Discounted cash flow

 

Discount rate

 

5.4% to 6.3%

 

Impaired loans - commercial loans

 

 

101

 

 

Discounted cash flow

 

Discount rate

 

6.8% to 7.5%

 

Impaired loans - home equity lines of credit

 

 

8

 

 

Discounted cash flow

 

Discount rate

 

6.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans - residential mortgages

 

$

616

 

 

Discounted cash flow

 

Discount rate

 

5.4% to 6.3%

 

Impaired loans - commercial loans

 

 

141

 

 

Discounted cash flow

 

Discount rate

 

6.0% to 7.0%

 

Impaired loans - home equity lines of credit

 

 

7

 

 

Discounted cash flow

 

Discount rate

 

6.3%

 

Foreclosed real estate

 

 

653

 

 

Sales comparison

 

Adjustments for

differences in sales

comparables

 

-8.0% to 45.0%

 

 

The following is a summary of the carrying amounts and estimated fair values of the Company’s financial assets and liabilities, none of which are held for trading purposes (in thousands):

 

 

 

Carrying

 

 

Fair Value Measurements

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

84,912

 

 

$

84,912

 

 

$

-

 

 

$

-

 

 

$

84,912

 

Investment securities held to maturity

 

 

263,626

 

 

 

-

 

 

 

262,804

 

 

 

4,900

 

 

 

267,704

 

Investment securities available for sale

 

 

45,992

 

 

 

-

 

 

 

45,992

 

 

 

-

 

 

 

45,992

 

Loans receivable, net

 

 

1,220,682

 

 

 

-

 

 

 

-

 

 

 

1,181,218

 

 

 

1,181,218

 

Accrued interest receivable

 

 

5,384

 

 

 

-

 

 

 

1,142

 

 

 

4,242

 

 

 

5,384

 

FHLB stock

 

 

6,026

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Derivative assets - interest rate contracts

 

 

6,644

 

 

 

-

 

 

 

6,644

 

 

 

-

 

 

 

6,644

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand, NOW, money market deposits and savings accounts

 

 

797,036

 

 

 

797,036

 

 

 

-

 

 

 

-

 

 

 

797,036

 

Time deposits

 

 

482,550

 

 

 

-

 

 

 

491,942

 

 

 

-

 

 

 

491,942

 

Mortgage escrow funds

 

 

7,924

 

 

 

7,924

 

 

 

-

 

 

 

-

 

 

 

7,924

 

Accrued interest payable

 

 

256

 

 

 

1

 

 

 

255

 

 

 

-

 

 

 

256

 

FHLB advances

 

 

106,121

 

 

 

-

 

 

 

110,336

 

 

 

-

 

 

 

110,336

 

Derivative liabilities - interest rate contracts

 

 

6,644

 

 

 

-

 

 

 

6,644

 

 

 

-

 

 

 

6,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

60,029

 

 

$

60,029

 

 

$

-

 

 

$

-

 

 

$

60,029

 

Investment securities held to maturity

 

 

345,545

 

 

 

-

 

 

 

346,243

 

 

 

-

 

 

 

346,243

 

Investment securities available for sale

 

 

72,228

 

 

 

-

 

 

 

72,228

 

 

 

-

 

 

 

72,228

 

Loans receivable, net

 

 

1,093,121

 

 

 

-

 

 

 

-

 

 

 

1,092,878

 

 

 

1,092,878

 

Accrued interest receivable

 

 

4,797

 

 

 

-

 

 

 

1,330

 

 

 

3,467

 

 

 

4,797

 

FHLB stock

 

 

6,255

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Derivative assets - interest rate contracts

 

 

1,339

 

 

 

-

 

 

 

1,339

 

 

 

-

 

 

 

1,339

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand, NOW, money market deposits and savings accounts

 

 

770,426

 

 

 

770,426

 

 

 

-

 

 

 

-

 

 

 

770,426

 

Time deposits

 

 

455,395

 

 

 

-

 

 

 

460,554

 

 

 

-

 

 

 

460,554

 

Mortgage escrow funds

 

 

9,355

 

 

 

9,355

 

 

 

-

 

 

 

-

 

 

 

9,355

 

Accrued interest payable

 

 

209

 

 

 

16

 

 

 

193

 

 

 

 

 

 

 

209

 

FHLB advances

 

 

111,216

 

 

 

-

 

 

 

111,818

 

 

 

-

 

 

 

111,818

 

Derivative liabilities - interest rate contracts

 

 

1,339

 

 

 

-

 

 

 

1,339

 

 

 

-

 

 

 

1,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The methods of determining the fair value of assets and liabilities presented in the table above are consistent with our methodologies disclosed in the Company's Consolidated Financial Statements included in the Annual Report on Form 10-K.