XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Loans Receivable (Tables)
9 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
Summary of Loans Receivable

Loans receivable are summarized as follows (in thousands):

 

 

March 31,

 

 

June 30,

 

 

2022

 

 

2021

 

Mortgage loans:

 

 

 

 

 

Residential

$

215,431

 

 

$

224,305

 

Commercial

 

897,424

 

 

 

826,624

 

Construction

 

16,894

 

 

 

10,151

 

Net deferred loan origination (fees) costs

 

(23

)

 

 

196

 

Total mortgage loans

 

1,129,726

 

 

 

1,061,276

 

Commercial and consumer loans:

 

 

 

 

 

Commercial loans

 

141,427

 

 

 

150,658

 

Home equity lines of credit

 

22,557

 

 

 

25,439

 

Consumer and overdrafts

 

348

 

 

 

345

 

Net deferred loan origination costs (fees)

 

539

 

 

 

(386

)

Total commercial and consumer loans

 

164,871

 

 

 

176,056

 

Total loans receivable

 

1,294,597

 

 

 

1,237,332

 

Allowance for loan losses

 

(8,711

)

 

 

(7,881

)

Loans receivable, net

$

1,285,886

 

 

$

1,229,451

 

Summary of Activity in Allowance for Loan Losses by Portfolio Segment

The following tables present the activity in the allowance for loan losses by portfolio segment for the three and nine months ended March 31, 2022 and 2021 (in thousands):

 

 

Three Months Ended March 31, 2022

 

 

Beginning
Allowance

 

 

Provision
(benefit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Allowance

 

Residential mortgages

$

319

 

 

$

1

 

 

$

-

 

 

$

4

 

 

$

324

 

Commercial mortgages

 

6,853

 

 

 

206

 

 

 

-

 

 

 

-

 

 

 

7,059

 

Construction

 

129

 

 

 

37

 

 

 

-

 

 

 

-

 

 

 

166

 

Commercial loans

 

1,067

 

 

 

40

 

 

 

(8

)

 

 

10

 

 

 

1,109

 

Home equity lines of credit

 

51

 

 

 

(4

)

 

 

-

 

 

 

2

 

 

 

49

 

Consumer and overdrafts

 

10

 

 

 

6

 

 

 

(16

)

 

 

4

 

 

 

4

 

Total

$

8,429

 

 

$

286

 

 

$

(24

)

 

$

20

 

 

$

8,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2021

 

 

Beginning
Allowance

 

 

Provision
(benefit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Allowance

 

Residential mortgages

$

334

 

 

$

(4

)

 

$

-

 

 

$

2

 

 

$

332

 

Commercial mortgages

 

6,872

 

 

 

(354

)

 

 

-

 

 

 

-

 

 

 

6,518

 

Construction

 

205

 

 

 

(103

)

 

 

-

 

 

 

-

 

 

 

102

 

Commercial loans

 

1,201

 

 

 

(437

)

 

 

(21

)

 

 

105

 

 

 

848

 

Home equity lines of credit

 

61

 

 

 

(1

)

 

 

-

 

 

 

2

 

 

 

62

 

Consumer and overdrafts

 

4

 

 

 

5

 

 

 

(6

)

 

 

-

 

 

 

3

 

Total

$

8,677

 

 

$

(894

)

 

$

(27

)

 

$

109

 

 

$

7,865

 

 

 

 

Nine Months Ended March 31, 2022

 

 

Beginning
Allowance

 

 

Provision
(benefit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Allowance

 

Residential mortgages

$

337

 

 

$

(21

)

 

$

-

 

 

$

8

 

 

$

324

 

Commercial mortgages

 

6,435

 

 

 

624

 

 

 

-

 

 

 

-

 

 

 

7,059

 

Construction

 

102

 

 

 

64

 

 

 

-

 

 

 

-

 

 

 

166

 

Commercial loans

 

948

 

 

 

(121

)

 

 

(108

)

 

 

390

 

 

 

1,109

 

Home equity lines of credit

 

54

 

 

 

(11

)

 

 

-

 

 

 

6

 

 

 

49

 

Consumer and installment loans

 

5

 

 

 

28

 

 

 

(34

)

 

 

5

 

 

 

4

 

Total

$

7,881

 

 

$

563

 

 

$

(142

)

 

$

409

 

 

$

8,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended March 31, 2021

 

 

Beginning
Allowance

 

 

Provision
(benefit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Allowance

 

Residential mortgages

$

373

 

 

$

(49

)

 

$

-

 

 

$

8

 

 

$

332

 

Commercial mortgages

 

6,913

 

 

 

(395

)

 

 

-

 

 

 

-

 

 

 

6,518

 

Construction

 

165

 

 

 

(63

)

 

 

-

 

 

 

-

 

 

 

102

 

Commercial loans

 

1,124

 

 

 

(187

)

 

 

(245

)

 

 

156

 

 

 

848

 

Home equity lines of credit

 

60

 

 

 

(4

)

 

 

-

 

 

 

6

 

 

 

62

 

Consumer and installment loans

 

4

 

 

 

20

 

 

 

(23

)

 

 

2

 

 

 

3

 

Total

$

8,639

 

 

$

(678

)

 

$

(268

)

 

$

172

 

 

$

7,865

 

 

Summary of Balance in Allowance for Loan Losses and Recorded investment in Loans by Portfolio Segment, and Based on Impairment Method

The following tables present the balance in the allowance for loan losses and the recorded investment in loans, excluding net deferred fees and accrued interest, by portfolio segment, and based on impairment method as of March 31, 2022 and June 30, 2021 (in thousands):

 

 

 

March 31, 2022

 

 

 

Loans

 

 

Allowance for Loan Losses

 

 

 

Individually
Evaluated for
Impairment

 

 

Collectively
Evaluated for
Impairment

 

 

Acquired With
Deteriorated
Credit Quality

 

 

Total

 

 

Individually
Evaluated for
Impairment

 

 

Collectively
Evaluated for
Impairment

 

 

Acquired With
Deteriorated
Credit Quality

 

 

Total

 

Residential mortgages

 

$

1,740

 

 

$

213,274

 

 

$

417

 

 

$

215,431

 

 

$

110

 

 

$

214

 

 

$

-

 

 

$

324

 

Commercial mortgages

 

 

4,790

 

 

 

891,768

 

 

 

866

 

 

 

897,424

 

 

 

-

 

 

 

7,059

 

 

 

-

 

 

 

7,059

 

Construction

 

 

1,113

 

 

 

15,781

 

 

 

-

 

 

 

16,894

 

 

 

-

 

 

 

166

 

 

 

-

 

 

 

166

 

Commercial loans

 

 

652

 

 

 

140,775

 

 

 

-

 

 

 

141,427

 

 

 

-

 

 

 

1,109

 

 

 

-

 

 

 

1,109

 

Home equity lines of credit

 

 

375

 

 

 

22,071

 

 

 

111

 

 

 

22,557

 

 

 

8

 

 

 

41

 

 

 

-

 

 

 

49

 

Consumer and overdrafts

 

 

-

 

 

 

348

 

 

 

-

 

 

 

348

 

 

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

Total

 

$

8,670

 

 

$

1,284,017

 

 

$

1,394

 

 

$

1,294,081

 

 

$

118

 

 

$

8,593

 

 

$

-

 

 

$

8,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2021

 

 

 

Loans

 

 

Allowance for Loan Losses

 

 

 

Individually
Evaluated for
Impairment

 

 

Collectively
Evaluated for
Impairment

 

 

Acquired With
Deteriorated
Credit Quality

 

 

Total

 

 

Individually
Evaluated for
Impairment

 

 

Collectively
Evaluated for
Impairment

 

 

Acquired With
Deteriorated
Credit Quality

 

 

Total

 

Residential mortgages

 

$

2,356

 

 

$

221,229

 

 

$

720

 

 

$

224,305

 

 

$

113

 

 

$

224

 

 

$

-

 

 

$

337

 

Commercial mortgages

 

 

3,582

 

 

 

822,154

 

 

 

888

 

 

 

826,624

 

 

 

-

 

 

 

6,435

 

 

 

-

 

 

 

6,435

 

Construction

 

 

-

 

 

 

10,151

 

 

 

-

 

 

 

10,151

 

 

 

-

 

 

 

102

 

 

 

-

 

 

 

102

 

Commercial loans

 

 

1,707

 

 

 

148,951

 

 

 

-

 

 

 

150,658

 

 

 

-

 

 

 

948

 

 

 

-

 

 

 

948

 

Home equity lines of credit

 

 

414

 

 

 

24,902

 

 

 

123

 

 

 

25,439

 

 

 

8

 

 

 

46

 

 

 

-

 

 

 

54

 

Consumer and overdrafts

 

 

-

 

 

 

345

 

 

 

-

 

 

 

345

 

 

 

-

 

 

 

5

 

 

 

-

 

 

 

5

 

Total

 

$

8,059

 

 

$

1,227,732

 

 

$

1,731

 

 

$

1,237,522

 

 

$

121

 

 

$

7,760

 

 

$

-

 

 

$

7,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Loans Individually Evaluated for Impairment (Excluding Loans Acquired with Deteriorated Credit Quality) by Portfolio Segment

The following tables present information related to loans individually evaluated for impairment (excluding loans acquired with deteriorated credit quality) by portfolio segment as of March 31, 2022 and June 30, 2021 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

June 30, 2021

 

 

Unpaid
Principal
Balance

 

 

Recorded Investment

 

 

Allowance for Loan Losses

 

 

Unpaid
Principal
Balance

 

 

Recorded Investment

 

 

Allowance for Loan Losses

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

$

1,365

 

 

$

1,323

 

 

$

-

 

 

$

2,044

 

 

$

1,931

 

 

$

-

 

Commercial mortgages

 

4,796

 

 

 

4,790

 

 

 

-

 

 

 

3,582

 

 

 

3,582

 

 

 

-

 

Construction

 

1,113

 

 

 

1,113

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial loans

 

664

 

 

 

652

 

 

 

-

 

 

 

1,878

 

 

 

1,707

 

 

 

-

 

Home equity lines of credit

 

314

 

 

 

339

 

 

 

-

 

 

 

358

 

 

 

381

 

 

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

356

 

 

 

417

 

 

 

110

 

 

 

363

 

 

 

425

 

 

 

113

 

Home equity lines of credit

 

36

 

 

 

36

 

 

 

8

 

 

 

33

 

 

 

33

 

 

 

8

 

Total

$

8,644

 

 

$

8,670

 

 

$

118

 

 

$

8,258

 

 

$

8,059

 

 

$

121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Average Recorded Investment and Interest Income Recognized on Loans Individually Evaluated for Impairment, by Portfolio Segment

The tables below present the average recorded investment and interest income recognized on loans individually evaluated for impairment, by portfolio segment, for the three and nine months ended March 31, 2022 and 2021 (in thousands):

 

 

Three months ended

 

 

Three months ended

 

 

March 31, 2022

 

 

March 31, 2021

 

 

Average
Recorded
Investment

 

 

Interest
Income
Recognized

 

 

Average
Recorded
Investment

 

 

Interest
Income
Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

$

1,472

 

 

$

16

 

 

$

1,822

 

 

$

7

 

Commercial mortgages

 

4,790

 

 

 

12

 

 

 

-

 

 

 

-

 

Construction

 

1,113

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial loans

 

653

 

 

 

3

 

 

 

1,749

 

 

 

47

 

Home equity lines of credit

 

339

 

 

 

-

 

 

 

379

 

 

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

418

 

 

 

3

 

 

 

427

 

 

 

4

 

Home equity lines of credit

 

36

 

 

 

1

 

 

 

30

 

 

 

-

 

Total

$

8,821

 

 

$

35

 

 

$

4,407

 

 

$

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

March 31, 2022

 

 

March 31, 2021

 

 

Average
Recorded
Investment

 

 

Interest
Income
Recognized

 

 

Average
Recorded
Investment

 

 

Interest
Income
Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

$

1,750

 

 

$

46

 

 

$

1,905

 

 

$

27

 

Commercial mortgages

 

4,065

 

 

 

12

 

 

 

-

 

 

 

-

 

Construction

 

445

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial loans

 

704

 

 

 

197

 

 

 

1,786

 

 

 

144

 

Home equity lines of credit

 

343

 

 

 

2

 

 

 

384

 

 

 

1

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

421

 

 

 

10

 

 

 

429

 

 

 

11

 

Home equity lines of credit

 

35

 

 

 

1

 

 

 

24

 

 

 

-

 

Total

$

7,763

 

 

$

268

 

 

$

4,528

 

 

$

183

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual Loans and in Loans Past Due over 90 Days Still on Accrual Status by Portfolio Segment

The following table presents the recorded investment in nonaccrual loans and in loans past due over 90 days and still on accrual status, by portfolio segment, as of March 31, 2022 and June 30, 2021 (in thousands):

 

 

 

 

 

Loans Past Due Over 90 Days

 

 

Nonaccrual

 

 

and Still Accruing

 

 

March 31,

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Residential mortgages

$

793

 

 

$

1,391

 

 

$

-

 

 

$

-

 

Commercial mortgages

 

4,790

 

 

 

3,582

 

 

 

423

 

 

 

411

 

Construction

 

1,113

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial loans

 

400

 

 

 

-

 

 

 

-

 

 

 

-

 

Home equity lines of credit

 

339

 

 

 

381

 

 

 

-

 

 

 

-

 

Total

$

7,435

 

 

$

5,354

 

 

$

423

 

 

$

411

 

Aging of Recorded Investment in Past Due Loans by Portfolio Segment

The following tables present the aging of the recorded investment in past due loans by portfolio segment as of March 31, 2022 and June 30, 2021 (in thousands):

 

 

March 31, 2022

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

Days Past

 

 

More Past

 

 

Total Past

 

 

 

 

 

 

 

 

Due

 

 

Due

 

 

Due

 

 

Due

 

 

Current (1)

 

 

Total

 

Residential mortgages

$

-

 

 

$

-

 

 

$

869

 

 

$

869

 

 

$

214,562

 

 

$

215,431

 

Commercial mortgages

 

-

 

 

 

-

 

 

 

1,631

 

 

 

1,631

 

 

 

895,793

 

 

 

897,424

 

Construction

 

-

 

 

 

-

 

 

 

1,113

 

 

 

1,113

 

 

 

15,781

 

 

 

16,894

 

Commercial loans

 

12

 

 

 

11

 

 

 

400

 

 

 

423

 

 

 

141,004

 

 

 

141,427

 

Home equity lines of credit

 

97

 

 

 

-

 

 

 

357

 

 

 

454

 

 

 

22,103

 

 

 

22,557

 

Consumer and overdrafts

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

348

 

 

 

348

 

Total

$

109

 

 

$

11

 

 

$

4,370

 

 

$

4,490

 

 

$

1,289,591

 

 

$

1,294,081

 

 

 

June 30, 2021

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

Days Past

 

 

More Past

 

 

Total Past

 

 

 

 

 

 

 

 

Due

 

 

Due

 

 

Due

 

 

Due

 

 

Current (1)

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

$

198

 

 

$

126

 

 

$

948

 

 

$

1,272

 

 

$

223,033

 

 

$

224,305

 

Commercial mortgages

 

453

 

 

 

-

 

 

 

411

 

 

 

864

 

 

 

825,760

 

 

 

826,624

 

Construction

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,151

 

 

 

10,151

 

Commercial loans

 

69

 

 

 

76

 

 

 

-

 

 

 

145

 

 

 

150,513

 

 

 

150,658

 

Home equity lines of credit

 

-

 

 

 

19

 

 

 

381

 

 

 

400

 

 

 

25,039

 

 

 

25,439

 

Consumer and overdrafts

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

345

 

 

 

345

 

Total

$

720

 

 

$

221

 

 

$

1,740

 

 

$

2,681

 

 

$

1,234,841

 

 

$

1,237,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
As of March 31, 2022 and June 30, 2021, loans on a COVID-19-related payment deferral are considered current.
Summary of Risk Category of Loans by Portfolio Segment Based on the most recent analysis performed, the risk category of loans by portfolio segment is as follows (in thousands):

 

 

March 31, 2022

 

 

Pass

 

 

Special
Mention

 

 

Substandard

 

 

Total

 

Residential mortgages

$

213,685

 

 

$

156

 

 

$

1,590

 

 

$

215,431

 

Commercial mortgages

 

878,607

 

 

 

2,947

 

 

 

15,870

 

 

 

897,424

 

Construction

 

15,781

 

 

 

-

 

 

 

1,113

 

 

 

16,894

 

Commercial loans

 

137,265

 

 

 

21

 

 

 

4,141

 

 

 

141,427

 

Home equity lines of credit

 

22,047

 

 

 

82

 

 

 

428

 

 

 

22,557

 

Consumer and overdrafts

 

348

 

 

 

-

 

 

 

-

 

 

 

348

 

Total

$

1,267,733

 

 

$

3,206

 

 

$

23,142

 

 

$

1,294,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2021

 

 

Pass

 

 

Special
Mention

 

 

Substandard

 

 

Total

 

Residential mortgages

$

219,901

 

 

$

2,480

 

 

$

1,924

 

 

$

224,305

 

Commercial mortgages

 

809,660

 

 

 

1,615

 

 

 

15,349

 

 

 

826,624

 

Construction

 

9,038

 

 

 

1,113

 

 

 

-

 

 

 

10,151

 

Commercial loans

 

146,275

 

 

 

491

 

 

 

3,892

 

 

 

150,658

 

Home equity lines of credit

 

24,400

 

 

 

602

 

 

 

437

 

 

 

25,439

 

Consumer and overdrafts

 

345

 

 

 

-

 

 

 

-

 

 

 

345

 

Total

$

1,209,619

 

 

$

6,301

 

 

$

21,602

 

 

$

1,237,522

 

Schedule of Carrying Amount of Purchased Credit Impaired Loans The carrying amount of those loans as of March 31, 2022 and June 30, 2021 is as follows (in thousands):

 

 

March 31,

 

 

June 30,

 

 

2022

 

 

2021

 

Residential mortgages

$

417

 

 

$

720

 

Commercial mortgages

 

866

 

 

 

888

 

Home equity lines of credit

 

111

 

 

 

123

 

Carrying amount, net of allowance of $0

$

1,394

 

 

$

1,731

 

Summary of Accretable Yield, or Income Expected to be Collected for Acquired Loans

Accretable yield, or income expected to be collected, for acquired loans is as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

March 31,

 

 

March 31,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Beginning balance

$

101

 

 

$

147

 

 

$

130

 

 

$

156

 

New loans acquired

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Accretion income

 

(5

)

 

 

(9

)

 

 

(34

)

 

 

(18

)

Reclassification from non-accretable difference

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Disposals

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Ending balance

$

96

 

 

$

138

 

 

$

96

 

 

$

138