XML 89 R61.htm IDEA: XBRL DOCUMENT v3.25.1
SHAREHOLDERS’ EQUITY (Details Narrative)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Nov. 27, 2024
shares
Aug. 08, 2024
$ / shares
shares
Jul. 15, 2024
$ / shares
shares
Jun. 14, 2024
USD ($)
$ / shares
shares
Dec. 11, 2023
USD ($)
$ / shares
shares
Oct. 20, 2022
$ / shares
shares
Aug. 18, 2022
$ / shares
shares
Jan. 22, 2021
USD ($)
$ / shares
shares
Aug. 19, 2020
$ / shares
shares
Jul. 27, 2023
$ / shares
shares
Mar. 29, 2023
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
$ / shares
shares
Aug. 08, 2024
₪ / shares
Dec. 31, 2023
₪ / shares
Jul. 27, 2023
₪ / shares
May 31, 2023
$ / shares
May 31, 2023
₪ / shares
Mar. 29, 2023
₪ / shares
Dec. 31, 2022
₪ / shares
Oct. 20, 2022
₪ / shares
Aug. 18, 2022
₪ / shares
May 23, 2022
₪ / shares
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Net proceeds after deducting closing costs and fees                       $ 903 $ 4,181                      
Share based compensation expense                       727 $ 1,291 $ 1,601                      
Weighted average grant date fair value | $ / shares                         $ 0.04 $ 0.09                      
Unrecognized share based payment expenses                       $ 269                          
Unrecognized share based payment expenses period                       2 years                          
Five Senior Officers [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                       $ 109 $ 140                        
Option vesting period, description             The options vest over 12 quarters until fully vested, starting from January 1, 2023.                                    
Option exercise price | (per share)             $ 0.31                                 ₪ 1  
Number of options purchased | shares             4,200,000                                    
Board of Directors Three [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                       108 108 $ 6                      
Option exercise price | (per share)           $ 0.13                                 ₪ 0.5    
Number of options purchased | shares           400,000                                      
Vice President [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of options purchased | shares           600,000                                      
Chief Executive Officer [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of options purchased | shares           4,000,000                                      
Three Board of Directors, Chief Executive Officer and Vice President [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Option vesting period, description           The options vest over 12 quarters until fully vested.               thereafter reduced to NIS 1 (approximately USD 0.27), and again reduced to NIS 0.5 (approximately USD 0.14)                      
Option exercise price | (per share)           $ 0.28                                 ₪ 1    
Employee One [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Option exercise price | (per share)                           $ 0.72               ₪ 2.29      
Number of options purchased | shares                           1,225,000                      
Employee One [Member] | Eye-Net Mobile Ltd [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                       23 51 $ 96                      
Option vesting period, description                             4,500 options vests over 36 months, one third of the options vest after one year and the balance of the remaining options vest over eight quarters until fully vested. 350 options vests over 11 quarters until fully vested.                    
Option exercise price | $ / shares                           $ 100 $ 100                    
Number of options purchased | shares                           450 4,850                    
Employee Two [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                       60 89 $ 64                      
Option vesting period, description                           thereafter reduced to NIS 0.5 (approximately USD 0.14), all the options vest on the grant date.                      
Option exercise price | (per share)                           $ 0.61               1.95      
Number of options purchased | shares                           75,000                      
Employee Two [Member] | Eye-Net Mobile Ltd [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                       26 $ 28 $ 14                      
Option vesting period, description                         The options vest over 36 months, one third of the options vest after one year and the balance of the remaining options vest over eight quarters until fully vested .                        
Option exercise price | $ / shares                           $ 200                      
Number of options purchased | shares                           900                      
Employee Three [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Option vesting period, description                           exercise price was thereafter reduced to NIS 0.5 ( approximately USD 0.14)                      
Option exercise price | (per share)                           $ 0.28               ₪ 1      
Number of options purchased | shares                           1,775,000                      
Employee Three [Member] | Eye-Net Mobile Ltd [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                       4 $ 4                        
Option vesting period, description                         The options vest over 36 months, one third of the options vest after one year and the balance of the remaining options vest over eight quarters until fully vested.                        
Option exercise price | $ / shares                         $ 200                        
Number of options purchased | shares                         150                        
Options Granted 2023 [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                       5 $ 6                        
Option exercise price | (per share)                     $ 0.28                   ₪ 1        
Number of options purchased | shares                     375,000                            
Employees [Member] | Eye-Net Mobile Ltd [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                         57 $ 115                      
Option exercise price | $ / shares                 $ 100                                
Number of options purchased | shares                 8,700                                
Employees Two [Member] | Eye-Net Mobile Ltd [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of options purchased | shares                           1,350                      
Employee Four [Member] | Eye-Net Mobile Ltd [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                       $ 7                          
Option vesting period, description                       The options vests over 36 months, one third of the options vest after one year and the balance of the remaining options vest over eight quarters until fully vested.                          
Option exercise price | $ / shares                       $ 200                          
Number of options purchased | shares                       1,250                          
2024 Share Incentive Plan [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Percentage of capital on fully diluted basis                       18.00%                          
2016 Equity Incentive Plan [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                       $ 47 211                        
Option exercise price | (per share)                                     $ 0.13 ₪ 0.5          
Percentage of capital on fully diluted basis                       15.00%                          
2016 Equity Incentive Plan [Member] | Board of Directors Chairman [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                       $ 20 30 $ 39                      
2016 Equity Incentive Plan [Member] | Board of Directors Chairman [Member] | Minimum [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Option exercise price | ₪ / shares                                                 ₪ 2.29
2016 Equity Incentive Plan [Member] | Board of Directors Chairman [Member] | Maximum [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Option exercise price | ₪ / shares                                                 ₪ 1
Options Granted 2023 [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                       15 8                        
Option exercise price | (per share)                   $ 0.13               ₪ 0.5              
Number of options purchased | shares                   400,000                              
Options Granted 2023 [Member] | Employees One [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                       $ 12 $ 3                        
Option vesting period, description                         1,225,000 of the options vesting equally over twelve quarters, and 275,000 of the options having a one-year cliff and the remainder vesting equally over eight quarters.                        
Option exercise price | (per share)                         $ 0.13       ₪ 0.5                
Number of options purchased | shares                         1,500,000                        
Shares Granted To Service Providers [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Shares issued to service provider | shares                           320,000                      
Shares Granted To Service Providers [Member] | General and Administrative Expense [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                           $ 68                      
January 2021 Sales Agreement [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued to service providers | shares               1,798,500                                  
January 2024 Sales Agreement [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued to service providers | shares       44,973,900                                          
Common Stock [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued to service providers | shares         135,000,000             44,973,900 [1] 136,798,500 [1]                        
Warrant [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Expected volatility                       88.99%                          
Risk-free interest                       3.80%                          
Dividend yields                       0.00%                          
Expected life of up to (years)                       4 years 3 months 3 days                          
American Depository Shares [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Gross proceeds from direct offering         $ 4,500                                        
Number of shares issued to service providers | shares         4,500,000                                        
Share price | $ / shares         $ 1.00                                        
Net proceeds after deducting closing costs and fees         $ 4,046                                        
American Depository Shares [Member] | January 2021 Sales Agreement [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued to service providers | shares               59,950                                  
Share price | $ / shares               $ 2.775                                  
Sale of transaction for shares               $ 60,000                                  
Gross proceeds from sales of stock               166                                  
Net proceeds from sales issuance costs               $ 135                                  
American Depository Shares [Member] | January 2024 Sales Agreement [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued to service providers | shares       1,499,130                                          
Share price | $ / shares       $ 0.7                                          
Sale of transaction for shares       $ 1,130                                          
Gross proceeds from sales of stock       1,043                                          
Net proceeds from sales issuance costs       $ 903                                          
Magnas Employees Options [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Option vesting period, description                           three to seven years after the grant date.                      
Magnas Employees Options [Member] | Research and Development Expense [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                       $ 149 $ 135 $ 12                      
Share-Based Payment Arrangement, Option [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                           $ 8                      
Magna Stock Option [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share based compensation expense                       1 $ 16                        
Option vesting period, description   The options vest equally over twelve quarters until fully vested on July 1, 2027.                                              
Option exercise price | (per share)   $ 0.13               $ 0.13           ₪ 0.5   ₪ 0.5              
Number of options purchased | shares   100,000                                              
Restricted Stock Units (RSUs) [Member] | Employees [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Restricted stock granted | shares 1,740,000                                                
Restricted stock unit vested term 36 months                                                
Restricted stock expense                       0                          
Restricted Stock Units (RSUs) [Member] | 2024 Share Incentive Plan [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued to service providers | shares 30,000                                                
Share based compensation expense                       3                          
Number of options purchased | shares 900,000                                                
Restricted Stock Units (RSUs) [Member] | 2024 Share Incentive Plan [Member] | Board Of Directors Officers and Employees [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Restricted stock granted | shares     54,975,000                                            
Restricted stock unit grant date | $ / shares     $ 0.04                                            
Restricted stock granted | shares     3,958,740                                            
Restricted stock forfeited | shares     6,217,500                                            
Restricted stock unit vested term     36 months                                            
Restricted stock expense                       $ 289                          
[1] Issuance costs in the amount of $140 and $485 in 2024 and 2023 respectively.