XML 63 R35.htm IDEA: XBRL DOCUMENT v3.25.1
SHAREHOLDERS’ EQUITY (Tables)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
SCHEDULE OF FAIR VALUE OF OPTIONS GRANTED USING THE BLACK-SCHOLES OPTION PRICING MODEL

 

   As of December 31,  As of December 31,
   2023  2022
Exercise price  $0.8-$0.14  $0.28-$0.65
Expected volatility  95%-90%  93%-95%
Risk-free interest  4.5%-3.8%  1.5%-4.5%
Expected life of up to (years)  4.1-4.4  3.5-4.5
SCHEDULE OF OPTION ACTIVITY

The following table summarizes the option activity for the years ended December 31, 2024, 2023 and 2022 for options granted to employees, officers, and directors:

 

   As of December 31, 
   2024   2023   2022 
   Number of options   Weighted average exercise price  

Weighted average remaining contractual term.

(In years)

   Number of options   Weighted average exercise price  

Weighted average remaining contractual term.

(In years)

   Number of options   Weighted average exercise price  

Weighted average remaining contractual term.

(In years)

 
Outstanding at beginning of period   35,619,883   $0.13    4.13    34,253,216   $0.43    5.92    22,860,713   $0.5    4.84 
Granted   -              2,675,000              13,075,000           
Exercised   -              -              (33,333)          
Forfeited   (4,971,112)             (1,308,333)             (1,649,164)          
Outstanding at the end of period   30,648,771   $0.14    4.1    35,619,883   $0.13    4.13    34,253,216   $0.43    5.92 
Exercisable at the end of period   25,321,689              23,525,726              19,427,796           
SCHEDULE OF SHARE-BASED COMPENSATION EXPENSE

The total share-based compensation expense, related to Ordinary Shares, RSUs, options granted to employees, directors and service providers was comprised, at each period, as follows:

SCHEDULE OF SHARE-BASED COMPENSATION EXPENSE


   2024   2023   2022 
  

Year ended

December 31,

 
   2024   2023   2022 
   USD in thousands 
Cost of revenues   1    9    25 
Research and development   387    849    929 
Sales and Marketing   36    118    196 
General and administrative   364    465    676 
Share-based compensation expense    788    1,441    1,826 
Less: Share-based compensation expense attributable to non-controlling interests   61    150    225 
Share-based compensation expense attributable to Foresight Autonomous Holdings Ltd.   727    1,291    1,601