XML 58 R30.htm IDEA: XBRL DOCUMENT v3.25.1
INVESTMENT IN EQUITY SECURITIES (Tables)
12 Months Ended
Dec. 31, 2024
Equity Method Investments and Joint Ventures [Abstract]  
SCHEDULE OF RECONCILIATION OF OPENING AND CLOSING BALANCE OF INVESTMENT IN EQUITY SECURITIES

The reconciliation of the opening and closing fair value balance of the investment in equity securities instruments is provided below: 

 

     
Opening Balance December 31, 2021  $4,011 
Changes during 2022:     
Adjustment to fair value through profit or loss   (2,208)
Investment in equity securities   715 
Conversion of SAFE to equity securities   286 
Opening Balance December 31, 2022  $2,804 
Changes during 2023:     
Adjustment to fair value through profit or loss   (2,330)
Closing Balance December 31, 2023  $474 
Adjustment to fair value through profit or loss   1,444 
Divestment in Equity Securities   (1,847)
Closing Balance December 31, 2024  $71