XML 30 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 129,810 $ (101,480) $ 28,330 $ 453 $ 28,783
Balance, shares at Dec. 31, 2022 [1] 46,139,937          
Issuance of Ordinary Shares, net of issuance costs [2] 4,181 4,181 4,181
Issuance of ordinary shares, net of issuance costs, shares [1],[2] 19,542,643          
Share-based payment 1,291 1,291 150 1,441
Loss for the year (18,410) (18,410) (18,410)
Balance at Dec. 31, 2023 135,282 (119,890) 15,392 603 15,995
Balance, shares at Dec. 31, 2023 [1] 65,682,580          
Issuance of Ordinary Shares, net of issuance costs [2] 903 903 903
Issuance of ordinary shares, net of issuance costs, shares [1],[2] 6,424,843          
Share-based payment 727 727 61 788
Loss for the year (11,138) (11,138) (11,138)
Transactions with shareholder 182 182 182
Share-based payment, shares [1] 565,535          
Balance at Dec. 31, 2024 137,094 (131,028) 6,066 664 6,730
Balance, shares at Dec. 31, 2024 [1] 72,672,958          
Issuance of Ordinary Shares, net of issuance costs [2] 4,001 4,001 4,001
Issuance of ordinary shares, net of issuance costs, shares [1],[2] 33,799,530          
Share-based payment 817 817 130 947
Loss for the year (11,903) (11,903) (200) (12,103)
Transactions with shareholder 61 61 61
Share-based payment, shares [1] 2,345,536          
Issuance of warrants, net of issuance costs [2] 4,519 4,519 4,519
Issuance of warrants, net of issuance costs, shares [1],[2] 31,816,397          
Modification of warrants previously issued in connection with fundraising (See note 10C) 164 164 164
Issuance of shares in subsidiary 2,508 2,508 (1,716) 792
Balance at Dec. 31, 2025 $ 149,164 $ (142,931) $ 6,233 $ (1,122) $ 5,111
Balance, shares at Dec. 31, 2025 [1] 140,634,421          
[1] All share and per-share amounts have been retrospectively adjusted to reflect the 1:7 reverse share split effected in August 2025
[2] Issuance costs in the amount of $414, $140 and $485 in 2025, 2024 and 2023, respectively.