XML 54 R30.htm IDEA: XBRL DOCUMENT v3.23.1
SHAREHOLDERS’ EQUITY (Tables)
12 Months Ended
Dec. 31, 2022
Equity [Abstract]  
SCHEDULE OF FAIR VALUE OF OPTIONS GRANTED USING THE BLACK-SCHOLES OPTION PRICING MODEL

 

  

As of December 31,

 
   2022   2021 
Exercise price   $0.28-$0.65    $0.41-$1.81 
Expected volatility   93%-95%    93%-99% 
Risk-free interest   1.5%-4.5%    0.26%-0.7% 
Expected life of up to (years)   3.5-4.5    3.88-4.43 
SCHEDULE OF OPTION ACTIVITY

The following table summarizes the option activity for the years ended December 31, 2022, and 2021 for options granted to employees, officers, and directors:

 

   As of December 31, 
   2022   2021 
   Number of options   Weighted average exercise price  

Weighted average remaining contractual term.

(In years)

   Number of options   Weighted average exercise price  

Weighted average remaining contractual term.

(In years)

 
Outstanding at beginning of period (c)   22,860,713   $0.5   4.84    24,076,750   $0.47   1.61 
Granted (d)   13,075,000   $0.28        3,355,000   $0.91     
Exercised   (33,333)  $0.22        (2,707,286)  $0.49     
Forfeited   (1,649,164)   0.72        (1,863,751)  $1.63     
Outstanding at the end of period   34,253,216   $0.43   5.92    22,860,713   $0.5   4.84 
Exercisable at the end of period   19,427,796        4.73    14,749,296        4.29 

 

(*)The weighted average fair value of options granted during the year ended December 31, 2022, was $ 0.08 per share.
SCHEDULE OF SHARE-BASED COMPENSATION EXPENSE

The total share-based compensation expense, related to Ordinary Shares, options granted to employees, directors and service providers was comprised, at each period, as follows:

   2022   2021   2020 
  

Year ended

December 31,

 
   2022   2021   2020 
   USD in thousands 
Cost of revenues   25    5     
Research and development   929    1,161    469 
Marketing and sales   196    169    62 
General and administrative   676    1,129    631 
Share-based compensation expense    1,826    2,464    1,162 
Less: Share-based compensation expense attributable to non-controlling interests   225    154    74 
Share-based compensation expense attributable to Foresight Autonomous Holdings Ltd.   1,601    2,310    1,088