XML 84 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Shareholders’ Equity (Tables)
12 Months Ended
Dec. 31, 2021
Stockholders' Equity Note [Abstract]  
Schedule of fair value of options granted using the Black-Scholes option pricing model
  

As of December 31,

    2021    2020 
           
Exercise price  $0.41-$1.81   $0.31-$0.54 
Expected volatility   93%-99%   76%-97%
Risk-free interest   0.26%-0.7%   0.08%-0.31%
Expected life of up to (years)   3.88-4.43    1.66-4.24 

 

Schedule of option activity
   As of December 31, 
   2021   2020 
   Number of
options
   Weighted
average
exercise  price
  

Weighted
average
remaining
contractual  term
(in years)

   Number of
options
   Weighted
average
exercise price
  

Weighted
average
remaining
contractual  term
(in years)

 
Outstanding at beginning of period (c)   24,076,750   $0.47    1.61    12,848,788   $0.63      
Granted (d)   3,355,000   $0.91         13,578,000   $0.32      
Exercised   (2,707,286)  $0.49         (769,205)  $0.30      
Forfeited   (1,863,751)  $1.63         (1,580,833)  $1.32      
Outstanding at the end of period   22,860,713   $0.5    4.84    24,076,750   $0.47    1.61 
Exercisable at the end of period   14,749,296         4.29    12,642,667         0.87 

(c)Options granted during 2019 and 2020

 

(d)Options granted during 2021

 

Schedule of share-based compensation expense
   Year ended December 31, 
   2021   2020   2019 
   USD in thousands 
             
Cost of revenues   5    
--
    
--
 
Research and development   1,161    469    568 
Marketing and sales   169    62    214 
General and administrative   1,129    631    856 
    2,464    1,162    1,638 
Less: Share-based compensation expense attributable to non-controlling interests   154    74    
--
 
Share-based compensation expense attributable to Foresight Autonomous Holdings Ltd.   2,310    1,088    1,638