Exhibit 99.1

 

 

 

 

 

 

 

 

 

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD.

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

As of June 30, 2021

 

U.S. DOLLARS IN THOUSANDS

(Except share and per share data and exercise prices)

 

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD.

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

As of June 30, 2021

 

U.S. DOLLARS IN THOUSANDS

(Except share and per share data and exercise prices)

 

(UNAUDITED)

 

INDEX

 

  Page
   
Interim Condensed Consolidated Balance Sheets 2
   
Interim Condensed Consolidated Statements of Comprehensive Loss 3
   
Interim Condensed Statements of Changes in Shareholders’ Equity 4-5
   
Interim Condensed Consolidated Statements of Cash Flows 6-7
   
Notes to Interim Condensed Consolidated Financial Statements 8-9

 

1

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD.

 

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

U.S. dollars in thousands

(Except share data)

 

   June 30,   December 31, 
   2021   2020 
  Unaudited   Audited 
ASSETS        
         
Current Assets:          
Cash and cash equivalents  $23,750   $38,772 
Restricted cash   133    
-
 
Short-term deposits   28,462    5,166 
Marketable equity securities   11    42 
Other receivables   524    401 
Total current assets   52,880    44,381 
           
Non-current Assets:          
Operating lease right of use asset   1,916    1,104 
Investment in equity securities   4,011    4,011 
Fixed assets, net   408    427 
Total Non-current assets   6,335    5,542 
           
Total assets  $59,215   $49,923 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
Current Liabilities:          
Trade payables  $220   $391 
Operating lease liability   416    427 
Other accounts payable   1,689    1,207 
Total current liabilities   2,325    2,025 
           
Operating Lease Liability   1,547    853 
           
Total liabilities  $3,872  $2,878
           
Shareholders’ Equity:          
Ordinary shares, no par value; Authorized 1,000,000,000 shares; Issued and outstanding: 322,508,606 and 312,760,305 shares as of June 30, 2021, and December 31, 2020 respectively   
-
    
-
 
Additional paid-in-capital   127,492    111,739 
Accumulated deficit   (72,293)   (64,768)
Total Foresight Autonomous Holdings Ltd. shareholders’ equity   55,199    46,971 
Non-controlling interest   144    74 
Total equity   55,343    47,045 
           
Total liabilities and shareholders’ equity  $59,215  $49,923

 

The accompanying notes are an integral part of the consolidated financial statements.

 

2

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD.

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)

U.S. dollars in thousands

(Except share and per share data)

 

   Six months ended   Three months ended 
   June 30,   June 30, 
   2021   2020   2021   2020 
   Unaudited   Unaudited 
                 
Operating expenses:                
                 
Research and development, net  $(5,095)  $(4,217)  $(2,436)  $(1,876)
Marketing and sales   (985)   (666)   (489)   (233)
General and administrative   (2,018)   (1,294)   (812)   (634)
                     
Operating loss   (8,098)   (6,177)   (3,737)   (2,743)
                     
Equity in net loss of an affiliated company   -    (1,344)   -    (598)
                     
Financing income, net   573    141    574    10 
                     
Net loss  $(7,525)  $(7,380)  $(3,163)  $(3,331)
                     
Basic and diluted net loss per share from continuing operations  $(0.02)  $(0.04)  $(0.01)  $(0.02)
Weighted average number of shares outstanding used in computing basic and diluted net loss per share   320,082,947    177,349,786    322,333,344    199,973,047 

     

The accompanying notes are an integral part of the consolidated financial statements.

 

3

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD.

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)

U.S. dollars in thousands

(Except share data)

 

   Ordinary Shares   Additional paid-in   Accumulated   Total Foresight
Autonomous
Holdings Ltd.
Shareholders’
   Non-controlling   Total
shareholders’
 
   Number   Amount   capital   deficit   equity   interest   equity 
                             
Balance as of January 1, 2020   154,649,602    
--
   $65,681   $(49,393)  $16,288    
--
   $16,288 
                                    
Issuance of ordinary shares   156,847,640    
--
    44,707    
--
    44,707    
--
    44,707 
Exercise of options   688,063    
--
    263    
--
    263    
--
    263 
Share-based payment   575,000    
--
    1,088    
--
    1,088    74    1,162 
Loss for the year   --    
--
    
    (15,375)   (15,375)   
--
    (15,375)
                                    
Balance as of December 31, 2020   312,760,305    
--
    111,739    (64,768)   46,971    74    47,045 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

4

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD.

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)

U.S. dollars in thousands

(Except share data)

 

   Ordinary Shares   Additional
paid-in
   Accumulated   Total Foresight
Autonomous
Holdings Ltd.
Shareholders’
   Non-controlling   Total
shareholders’
 
   Number   Amount   capital   deficit   equity   interest   equity 
                             
Balance as of January 1, 2021   312,760,305    
--
    111,739    (64,768)   46,971    74    47,045 
                                    
Issuance of ordinary shares   6,891,720    
--
    13,508    
--
    13,508    
--
    13,508 
Exercise of options and warrants   2,756,581    
--
    652    
--
    652    
--
    652 
Share-based payment   100,000    
--
    1,593    
--
    1,593    70    1,663 
Net loss   --    
--
    
--
    (7,525)   (7,525)   
--
    (7,525)
                                    
Balance as of June 30, 2021   322,508,606    
--
    127,492    (72,293)   55,199    144    55,343 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

5

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD.

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

U.S. dollars in thousands

 

   Six months ended   Three months ended 
   June 30,   June 30, 
   2021   2020   2021   2020 
                 
Cash flows from operating activities:                
                 
Net loss for the period  $(7,525)  $(7,380)  $(3,163)  $(3,331)
                     
Adjustments to reconcile loss to net cash used in operating activities   1,761    1,603    (808)   803 
Total net cash used in operating activities  $(5,764)  $(5,777)  $(3,971)  $(2,528)
                     
Cash flows from investing activities:                    
                     
Changes in short-term deposits   (23,296)   (1,896)   (3,343)   (2,892)
Proceed from sales of marketable securities   
-
    68    
-
    68 
Purchase of fixed assets   (61)   (9)   (42)   (3)
Total net cash used in investing activities  $(23,357)  $(1,837)  $(3,385)  $(2,827)
                     
Cash flows from financing activities:                    
                     
Issuance of ordinary shares, net of issuance expenses   13,508    13,082    
-
    13,082 
Proceeds from exercise of warrants   595    
-
    
-
    
-
 
Proceeds from exercise of options   57    
-
    
-
    
-
 
Total net cash provided by financing activities  $14,160   $13,082   $
-
   $13,082 
                     
Effect of exchange rate changes on cash and cash equivalents   72    17    (126)   1 
                     
Increase (decrease) in cash, cash equivalents and restricted cash   (14,889)   5,485    (7,482)   7,728 
Cash, cash equivalents and restricted cash at the beginning of the period  $38,772   $4,827   $31,365   $2,584 
                     
Cash, cash equivalents and restricted cash at end of the period  $23,883   $10,312   $23,883   $10,312 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

6

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD.

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

U.S. dollars in thousands

 

   Six months ended   Three months ended 
   June 30,   June 30, 
   2021   2020   2021   2020 
                 
Adjustments to reconcile net loss to net cash used in operating activities:                
                 
Share-based payment   1,663    350    502    195 
Depreciation   80    131    36    65 
Equity in loss of an affiliated company   
--
    1,344    
--
    598 
Revaluation of marketable securities   31    (59)   4    (16)
Exchange rate changes on cash and cash equivalents   (72)   (17)   126    (1)
                     
Changes in assets and liabilities:                    
Decrease (increase) in other receivables   (123)   302    (52)   41 
Increase (decrease) in trade payables   (171)   (404)   53    (71)
Change in operating lease liability   (122)   (17)   43    31 
Increase (decrease) in other accounts payable   475    (27)   (1,520)   (39)
Adjustments to reconcile loss to net cash used in operating activities  $1,761   $1,603   $(808)  $803 

 

Supplemental cash flow information

 

   Six months ended   Three months ended 
   June 30,   June 30, 
   2021   2020   2021   2020 
Non-cash activities                
Accrued issuance expenses   
--
    153    
--
    153 
                     
Operating leases                    
Cash payments for operating leases  $219   $221   $111   $110 
New operating lease assets obtained in exchange for operating lease liabilities  $972   $64   $
--
   $33 

 

7

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD.

U.S. dollars in thousands

(Except share and per share data and exercise prices)

Notes to the Interim Condensed Consolidated Financial Statements (Unaudited)

 

NOTE 1 - GENERAL

 

A.Reporting Entity

 

Foresight Autonomous Holdings Ltd. (the “Company”) is an Israeli resident company incorporated in Israel. The address of the Company’s registered office is 7 Golda Meir St., Ness Ziona, Israel. The unaudited condensed consolidated interim financial statements of the Company as of June 30, 2021, comprise the Company and its fully owned subsidiaries in Israel (together referred to as the “Group”). The Company, through of its subsidiary, Foresight Automotive Ltd. (“Foresight Automotive”), is a technology company developing smart multi-spectral vision software solutions including modules of automatic calibration, sensor fusion and dense 3D point cloud that can be applied to different markets such as automotive, defense, autonomous vehicles and heavy industrial equipment. In addition, the Company, through of its subsidiary, Eye-Net Mobile Ltd. (“Eye-Net Mobile”), is also engaged in the development of a cellular-based solution suite that provides real-time pre-collision alerts to enhance road safety and situational awareness for all road users in the urban mobility environment by incorporating cutting-edge artificial intelligence (“AI”) technology. The ordinary shares of the Company, no par value each (the “Ordinary Shares”), are registered for trade on the Tel Aviv Stock Exchange Ltd. In addition, since June 15, 2017, the Company has American Depository Shares (“ADSs”) registered with the U.S. Securities and Exchange Commission. The ADSs are listed on The Nasdaq Capital Market; the ratio of the Company’s Ordinary Shares to ADSs is 5:1.

 

B.The Group’s activities are subject to significant risks and uncertainties, including failing to secure additional funding to operationalize its technology before competitors develop similar technology. In addition, the Group is subject to risks from, among other things, competition associated within the industry in general, other risks associated with financing, liquidity requirements, rapidly changing customer requirements and limited operating history.

 

C.In early 2020, the World Health Organization declared the rapidly spreading coronavirus disease (COVID-19) outbreak a pandemic. This pandemic has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. The Company considered the impact of COVID-19 on its operations and determined that there were no material adverse impacts on the Company’s results of operations and financial position as of June 30, 2021. These estimates may change, as new events occur and additional information is obtained.

 

NOTE 2 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

A.Unaudited Interim Financial Statements 

 

The accompanying unaudited interim condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of the management, all adjustments considered necessary for a fair presentation have been included (consisting only of normal recurring adjustments except as otherwise discussed). For further information, reference is made to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2020.

 

The results of operation for the three and six months ended June 30, 2021, are not necessarily indicative of the results that may be expected for the year ending December 31, 2021.

 

B.Significant Accounting Policies

 

The significant accounting policies followed in the preparation of these unaudited interim condensed consolidated financial statements are identical to those applied in the preparation of the latest annual financial statements.

 

C.Use of estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

 

8

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD.

U.S. dollars in thousands

(Except share and per share data and exercise prices)

Notes to the Interim Condensed Consolidated Financial Statements (Unaudited)

 

NOTE 3  - MATERIAL EVENTS IN THE REPORTING PERIOD

 

A.On January 22, 2021, the Company entered into an At the Market Sales Agreement, (the “Sales Agreement”) pursuant to which the Company may sell ADSs up to a total amount of $60,000 from time to time. As of March 25, 2021, the Company issued a total of 1,378,344 ADSs (6,891,720 Ordinary Shares) at a weighted average price of $10.137 per ADS. After deducting closing costs and fees, as of June 30, 2021, the Company received net proceeds of $13,508, net of issuance expense.

 

B.On January 18, 2021, the Company’s Board of Directors approved an extension of all the options previously granted under the Company’s 2016 Equity Incentive Plan to seven years from the grant date instead of three years from the vesting date. The Company recognized the incremental compensation cost attributable to vested options at the amount of $387, as stock compensation expenses for the six months ended June 30, 2021. The remaining incremental compensation cost at the amount of $137 will be expensed over the remaining vesting period.

 

On March 8, 2021, the Company’s shareholders at an extraordinary general meeting approved an extension of the options already granted to three members of the Board of Directors, the Chief Executive Officer, Vice President of Human Resources, and to one of its service providers, under the Company’s 2016 Equity Incentive Plan, to seven years from the grant date instead of three years from the vesting date. The Company recognized the incremental compensation cost attributable to vested options at the amount of $416, as stock compensation expenses for the six months ended June 30, 2021. The incremental compensation cost at the amount of $85, will be expensed over the remaining vesting period.

 

C.On February 25, 2021, the Company issued options to purchase 1,105,000 Ordinary Shares to its employees at an exercise price ranging between NIS 1.33 ($0.41) to NIS 5.93 ($1.81) (an average of approximately $1.41 per share at the grant date). The options shall vest over a period of three years until fully vested. The Company recorded in its statement of comprehensive loss a total expense of $182 in respect of those grants.

 

On March 25, 2021, and on June 3, 2021, the Company issued options to purchase 350,000 Ordinary Shares to its employees at an exercise price of NIS 4.75 (approximately $1.44 per share at the grant date). The options shall vest over a period of three years until fully vested. The Company recorded in its statement of comprehensive loss a total expense of $49 in respect of those grants.

 

D.On January 18, 2021, and on March 25, 2021, the Company granted options to several service providers to purchase a total of 500,000 Ordinary Shares at an exercise price ranging between NIS 2.9 ($0.90) to NIS 4.75 ($1.44) (an average of approximately $1.43 per share at the grant date). The options shall vest over a period of three years until fully vested.

 

E.On May 23, 2021, the Company issued 100,000 Ordinary shares to a service provider. The Company recorded in its statement of comprehensive loss a total expense of $79 in respect of such grant.

 

F.On March 31, 2021, the Company exercised its option to extend its office lease period of three years, ending March 31, 2024, and received an additional option to extend its office lease, at the same monthly fee, for an additional three years ending March 31, 2027. As a result, the Company modified its Right of Use asset and the Operating lease liability by the amounts of $972.

 

9

 

On August 20, 2021, Foresight Autonomous Holdings Ltd. furnished a Form 6-K including unaudited interim condensed consolidated financial statements as of June 30, 2021, or the Original Form 6-K. This Amendment on Form 6-K/A to the Original Form 6-K, or this Amendment, is furnished to include as exhibits the unaudited interim condensed consolidated financial statements and the XBRL Data Files for such unaudited interim condensed consolidated financial statements. The XBRL Data Files should be read in conjunction with unaudited interim condensed consolidated financial statements included in the Original Form 6-K furnished on August 20, 2021 and included again in this Amendment as Exhibit 99.1 true --12-31 Q2 2021 2021-06-30 6-K/A 0001691221 001-38094 FORESIGHT AUTONOMOUS HOLDINGS LTD. 0001691221 2021-01-01 2021-06-30 0001691221 2021-06-30 0001691221 2020-12-31 0001691221 2020-01-01 2020-06-30 0001691221 2021-04-01 2021-06-30 0001691221 2020-04-01 2020-06-30 0001691221 us-gaap:CommonStockMember 2019-12-31 0001691221 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001691221 us-gaap:RetainedEarningsMember 2019-12-31 0001691221 us-gaap:ParentMember 2019-12-31 0001691221 us-gaap:NoncontrollingInterestMember 2019-12-31 0001691221 2019-12-31 0001691221 us-gaap:CommonStockMember 2020-01-01 2020-12-31 0001691221 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-12-31 0001691221 us-gaap:RetainedEarningsMember 2020-01-01 2020-12-31 0001691221 us-gaap:ParentMember 2020-01-01 2020-12-31 0001691221 us-gaap:NoncontrollingInterestMember 2020-01-01 2020-12-31 0001691221 2020-01-01 2020-12-31 0001691221 us-gaap:CommonStockMember 2020-12-31 0001691221 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001691221 us-gaap:RetainedEarningsMember 2020-12-31 0001691221 us-gaap:ParentMember 2020-12-31 0001691221 us-gaap:NoncontrollingInterestMember 2020-12-31 0001691221 us-gaap:CommonStockMember 2021-01-01 2021-06-30 0001691221 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-06-30 0001691221 us-gaap:RetainedEarningsMember 2021-01-01 2021-06-30 0001691221 us-gaap:ParentMember 2021-01-01 2021-06-30 0001691221 us-gaap:NoncontrollingInterestMember 2021-01-01 2021-06-30 0001691221 us-gaap:CommonStockMember 2021-06-30 0001691221 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001691221 us-gaap:RetainedEarningsMember 2021-06-30 0001691221 us-gaap:ParentMember 2021-06-30 0001691221 us-gaap:NoncontrollingInterestMember 2021-06-30 0001691221 2021-03-31 0001691221 2020-03-31 0001691221 2020-06-30 0001691221 frsx:ADSsMember 2021-01-01 2021-01-22 0001691221 frsx:ADSsMember 2021-03-01 2021-03-25 0001691221 2021-03-25 0001691221 frsx:ADSsMember 2021-03-25 0001691221 frsx:ADSsMember 2021-01-01 2021-06-30 0001691221 frsx:BoardOfDirectorsMember 2021-01-01 2021-06-30 0001691221 frsx:NISMember frsx:EmployeesMember 2021-02-01 2021-02-25 0001691221 srt:MinimumMember frsx:EmployeesMember 2021-02-25 0001691221 srt:MaximumMember frsx:EmployeesMember 2021-02-25 0001691221 frsx:EmployeesMember 2021-02-01 2021-02-25 0001691221 frsx:EmployeesMember 2021-02-01 2021-02-25 0001691221 frsx:NISMember frsx:EmployeesMember 2021-03-01 2021-03-25 0001691221 frsx:EmployeesMember 2021-06-03 0001691221 2021-06-03 0001691221 frsx:EmployeesMember 2021-03-01 2021-03-25 0001691221 frsx:EmployeesMember 2021-06-03 2021-06-03 0001691221 2021-03-01 2021-03-25 0001691221 2021-06-01 2021-06-03 0001691221 2021-01-18 0001691221 srt:MinimumMember 2021-01-18 0001691221 srt:MinimumMember 2021-03-25 0001691221 srt:MaximumMember 2021-01-18 0001691221 srt:MaximumMember 2021-03-25 0001691221 2021-01-01 2021-01-18 0001691221 2021-05-23 0001691221 2021-05-01 2021-05-23 iso4217:USD iso4217:USD xbrli:shares xbrli:shares iso4217:ILS xbrli:shares