EX-99.2 3 ea125833ex99-2_foresight.htm INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Exhibit 99.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD. AND SUBSIDIARIES

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

As of June 30, 2020

 

U.S. DOLLARS IN THOUSANDS

(Except share and per share data and exercise prices)

 

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD. AND SUBSIDIARIES

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

As of June 30, 2020

 

U.S. DOLLARS IN THOUSANDS

(Except share and per share data and exercise prices)

 

(UNAUDITED)

 

INDEX

 

  Page
   
Interim Condensed Consolidated Balance Sheets 1
   
Interim Condensed Consolidated Statements of Comprehensive Loss 2
   
Interim Condensed Statements of Changes in Shareholders’ Equity 3-4
   
Interim Condensed Consolidated Statements of Cash Flows 5-6
   
Notes to Interim Condensed Consolidated Financial Statements 7-9

 

i

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD. AND SUBSIDIARIES

 

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

U.S. dollars in thousands

(Except share data)

 

   June 30,   December 31, 
   2020   2019 
   U.S. $ in thousands 
   Unaudited   Audited 
ASSETS        
         
Current Assets:        
Cash and cash equivalents  $10,312   $4,827 
Short-term deposits   7,129    5,233 
Marketable equity securities   14    23 
Other receivables   311    613 
Total current assets   17,766    10,696 
           
Non-current Assets:          
Operating lease right of use asset   1,172    1,278 
Investment in affiliate company   5,385    6,729 
Fixed assets, net   509    631 
Total Non-current assets   7,066    8,638 
           
Total assets  $24,832   $19,334 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
Current Liabilities:          
Trade payables  $94   $498 
Operating lease liability   394    411 
Other accounts payable   1,269    1,130 
Total current liabilities   1,757    2,039 
           
Operating Lease Liability   888    1,007 
           
Total liabilities  $2,645   $3,046 
           
Shareholders’ Equity:          
Ordinary shares, no par value; Authorized 1,000,000,000 shares; Issued and outstanding: 258,516,272 and 154,649,602 shares as of June 30, 2020, December 31, 2019 respectively          
Additional paid-in-capital   78,960    65,681 
Accumulated deficit   (56,773)   (49,393)
Total shareholders’ equity   22,187    16,288 
           
Total liabilities and shareholders’ equity  $24,832   $19,334 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

1

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD. AND SUBSIDIARIES

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)

U.S. dollars in thousands

(Except share and per share data)

 

   Six months ended   Three months ended 
   June 30,   June 30, 
   2020   2019   2020   2019 
   Unaudited   Unaudited 
                 
Operating expenses:                
                 
Research and development, net  $(4,217)  $(4,460)  $(1,876)  $(2,390)
Marketing and sales   (666)   (1,097)   (233)   (499)
General and administrative   (1,294)   (1,773)   (634)   (865)
                     
Operating loss   (6,177)   (7,330)   (2,743)   (3,754)
                     
Equity in net gain (loss) of an affiliated company   (1,344)   16    (598)   106 
                     
Financing income (expenses), net   141    176    10    (175)
                     
Net loss  $(7,380)  $(7,138)  $(3,331)  $(3,823)
                     
Basic and diluted net loss per share from continuing operations  $(0.04)  $(0.05)  $(0.02)  $(0.03)
                     
Weighted average number of shares outstanding used in computing basic and diluted net (loss) profit per share   177,349,786    144,363,756    199,973,047    153,480,701 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

2

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD. AND SUBSIDIARIES

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)

U.S. dollars in thousands

(Except share data)

 

       Additional        Total 
   Ordinary Shares   paid-in   Accumulated   shareholders’ 
   Number   Amount   capital   deficit   equity 
                     
Balance as of January 1, 2019   131,935,404            --   $57,521   $(33,954)  $23,567 
                          
Issuance of ordinary shares and warrants   21,733,333    --    6,521    --    6,521 
Derivative warrant liabilities classified in equity   --    --    1    --    1 
Exercise of options   850,523    --    --    --    -- 
Share-based payment   130,342    --    1,638    --    1,638 
Net loss   -    -    -    (15,439)   (15,439)
                          
Balance as of December 31, 2019   154,649,602    --    65,681    (49,393)   16,288 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

3

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD. AND SUBSIDIARIES

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)

U.S. dollars in thousands

(Except share data)

 

       Additional       Total 
   Ordinary Shares   paid-in   Accumulated   shareholders’ 
   Number   Amount   capital   deficit   equity 
                    
Balance as of January 1, 2020   154,649,602             --    65,681    (49,393)   16,288 
                          
Issuance of ordinary shares   103,666,670    -    12,929    -    12,929 
Share-based payment   200,000    -    350    -    350 
Net loss   -    -    -    (7,380)   (7,380)
                          
Balance as of June 30, 2020   258,516,272    -    78,960    56,773    22,187 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

4

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD. AND SUBSIDIARIES

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

U.S. dollars in thousands

 

   Six months ended   Three months ended 
   June 30,   June 30, 
   2020   2019   2020   2019 
                 
Cash flows from operating activities:                
                 
Net loss for the period  $(7,380)  $(7,138)  $(3,331)  $(3,823)
                     
Adjustments to reconcile profit (loss) to net cash used in operating activities   1,603    1,432    803    630 
                     
Total net cash used in operating activities  $(5,777)  $(5,706)  $(2,528)  $(3,193)
                     
Cash flows from investing activities:                    
Changes in short-term deposits   (1,896)   226    (2,892)   (1,957)
Proceed from other investments   -    21    -    21 
Proceed from sales of marketable securities   68    -    68    - 
Purchase of fixed assets   (9)   (39)   (3)   (8)
Total net cash provided by (used in) investing activities  $(1,837)  $208   $(2,827)  $(1,944)
                     
Cash flows from financing activities:                    
                     
Issuance of ordinary shares and warrants, net of issuance expenses   13,082    6,521    13,082    290 
Total net cash provided by financing activities  $13,082   $6,521   $13,082   $290 
                     
Effect of exchange rate changes on cash and cash equivalents   17    (134)   1    (60)
                     
Increase (decrease) in cash and cash equivalents   5,485    889    7,728    (4,907)
Cash and cash equivalents at the beginning of the period  $4,827   $3,158   $2,584   $8,954 
                     
Cash and cash equivalents at end of the period  $10,312   $4,047   $10,312   $4,047 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

5

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD. AND SUBSIDIARIES

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

U.S. dollars in thousands

 

   Six months ended   Three months ended 
   June 30,   June 30, 
   2020   2019   2020   2019 
                 
Adjustments to reconcile net loss to net cash used in operating activities:                
                 
Share-based payment   350    836    195    441 
Depreciation   131    127    65    65 
Revaluation of derivative warrant liability   --    43    --    42 
Equity in loss (gain) of an affiliated company   1,344    (16)   598    (106)
Revaluation of marketable securities   (59)   (8)   (16)   (11)
Revaluation of other investments   --    324    --    324 
Exchange rate changes on cash and cash equivalents   (17)   134    (1)   60 
                     
Changes in assets and liabilities:                    
Decrease (increase) in other receivables   302    (38)   41    (62)
Decrease in trade payables   (404)   (36)   (71)   (3)
Change in operating lease liability   (17)   75    31    25 
Decrease in other accounts payable   (27)   (9)   (39)   (145)
Adjustments to reconcile loss to net cash used in operating activities  $1,603   $1,432   $803   $630 

 

Non-cash activities

 

   Six months ended   Three months ended 
   June 30,   June 30, 
   2020   2019   2020   2019 
Accrued Issuance expenses   153         --    153         -- 

 

6

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD. AND SUBSIDIARIES

U.S. dollars in thousands

(Except share and per share data and exercise prices)

Notes to the Interim Condensed Consolidated Financial Statements (Unaudited)

 

NOTE 1 -GENERAL

 

A.Reporting Entity

 

Foresight Autonomous Holdings Ltd. (the “Company”) is an Israeli resident company incorporated in Israel. The address of the Company’s registered office is 7 Golda Meir St., Ness Ziona, Israel. The unaudited condensed consolidated interim financial statements of the Company as of June 30, 2020, comprise the Company and its subsidiaries in Israel (together referred to as the “Group”). The Company, by means of its subsidiary, Foresight Automotive Ltd. (“Foresight Automotive”), is a technology company engaged in the design, development and commercialization of stereo/quad-camera vision systems for the automotive industry. The Company’s vision systems are based on 3D video analysis, advanced algorithms for image processing and sensor fusion. In addition, the Company, by means of its subsidiary, Eye-Net Mobile Ltd. (“Eye-Net Mobile”), is also engaged in the design and development of V2X (vehicle-to-everything) cellular-based accident prevention solutions that connect users and infrastructure through smart cellular-based platforms. V2X is a wireless technology that enables communication between vehicles, infrastructure, and other devices in the vicinity, grid, home, and network. The ordinary shares of the Company, no par value each (the “Ordinary Shares”), are registered for trade on the Tel Aviv Stock Exchange Ltd. In addition, since June 15, 2017, the Company has American Depository Shares (“ADSs”) registered with the U.S. Securities and Exchange Commission (“SEC”). The ADSs are listed on The Nasdaq Capital Market; the ratio of the Company’s Ordinary Shares to ADSs is 5:1.

 

B.The Group’s activities are subject to significant risks and uncertainties, including failing to secure additional funding to operationalize its technology before competitors develop similar technology. In addition, the Group is subject to risks from, among other things, competition associated within the industry in general, other risks associated with financing, liquidity requirements, rapidly changing customer requirements and limited operating history.

 

C.The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. To date, the Company has not generated revenues from its activities and has incurred substantial operating losses. Management expects the Company to continue to generate substantial operating losses for the foreseeable future until it completes development of its products. The Company had cash and cash equivalents and short-term deposits of $17,441 as of June 30, 2020. Management expects to continue to fund its operations primarily through utilization of its current financial resources and through additional raises of capital. The Company intends to raise such capital through the issuance of additional equity financing. However, if such financing is not available at adequate levels, the Company will need to reevaluate its operating plan and may be required to delay the development of its products. The Company expects that its cash and cash equivalents and short term deposits as of June 30, 2020 will be sufficient to fund operating expenses and capital expenditure requirements for a period of at least one year from the date these unaudited condensed consolidated financial statements are filed with the SEC.

 

D.The coronavirus (“COVID-19”), which was declared in March 2020 by the World Health Organization as a pandemic, has had a significant impact on global markets and the economy of many countries, including countries in which the Company operates. As the ultimate impact on the global economy of the COVID-19 pandemic remains unclear, the Company anticipates that it will have a continuing impact on global economies in the near future. While the COVID-19 pandemic has not materially affected the Company’s operations as of the date hereof, the extent to which the COVID-19 pandemic shall impact the Company’s operations will depend on future developments. In particular, the continued spread of COVID-19 globally could materially adversely impact the Company’s operations, mainly due to travel restrictions which could impact our sales and marketing as well as the ability to continue to raise capital.

 

7

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD. AND SUBSIDIARIES

U.S. dollars in thousands

(Except share and per share data and exercise prices)

Notes to the Interim Condensed Consolidated Financial Statements (Unaudited)

 

NOTE 2 -BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

A.Unaudited Interim Financial Statements 

 

The accompanying unaudited interim condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of the management, all adjustments considered necessary for a fair presentation have been included (consisting only of normal recurring adjustments except as otherwise discussed). For further information, reference is made to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2019.

 

The results of operation for the three and six months ended June 30, 2020, are not necessarily indicative of the results that may be expected for the year ending December 31, 2020.

 

B.Significant Accounting Policies

 

The significant accounting policies followed in the preparation of these unaudited interim condensed consolidated financial statements are identical to those applied in the preparation of the latest annual financial statements.

 

C.Use of estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

 

D.Recently Adopted Accounting Standards

 

The significant accounting policies followed in the preparation of these unaudited interim consolidated financial statements are identical to those applied in the preparation of the latest annual audited financial statements with the exception of the following:

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13 “Financial Instruments – Credit Losses” to improve information on credit losses for financial assets and net investment in leases that are not accounted for at fair value through net income. The ASU replaces the current incurred loss impairment methodology with a methodology that reflects expected credit losses. The Company adopted this ASU on January 1, 2020. There was not a material impact on the interim consolidated financial statements.

 

In August 2018, the FASB issued ASU 2018-13, “Changes to Disclosure Requirements for Fair Value Measurements,” which will improve the effectiveness of disclosure requirements for recurring and nonrecurring fair value measurements. The standard removes, modifies, and adds certain disclosure requirements and is effective for the Company beginning on January 1, 2020. This standard did not have a material effect on the Company’s interim consolidated financial statements.

 

In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for the Company beginning on January 1, 2021, with early adoption permitted. The Company does not expect that the adoption of this standard will have a significant impact on the consolidated financial statements and related disclosures. 

 

8

 

 

FORESIGHT AUTONOMOUS HOLDINGS LTD. AND SUBSIDIARIES

U.S. dollars in thousands

(Except share and per share data and exercise prices)

Notes to the Interim Condensed Consolidated Financial Statements (Unaudited)

 

NOTE 3 -MATERIAL EVENTS IN THE REPORTING PERIOD

 

A.Registered direct offering and private placements

 

a.On April 30, 2020, the Company raised $2,650 (gross) through a registered direct offering of its ADSs. The Company issued a total of 5,300,000 ADSs (26,500,000 Ordinary Shares) at $0.50 per ADS. After deducting closing costs and fees, the Company received proceeds of approximately $2,294, net of issuance expenses.

 

b.On May 10, 2020, the Company raised $350 (gross) through a private placement of its Ordinary Shares. The Company issued a total of 700,000 ADSs (3,500,000 Ordinary Shares) at $0.50 per ADS. After deducting closing costs and fees, the Company received proceeds of approximately $321, net of issuance expenses.

 

c.On May 19, 2020, the Company raised $5,000 (gross) through a registered direct offering of its ADSs. The Company issued a total of 8,333,334 ADSs (41,666,670 Ordinary Shares) at $0.60 per ADS. After deducting closing costs and fees, the Company received proceeds of approximately $4,498, net of issuance expenses.

 

d.On June 9, 2020, the Company raised $6,400 (gross) through a registered direct offering of its ADSs. The Company issued a total of 6,400,000 ADSs (32,000,000 Ordinary Shares) at $1.00 per ADS. After deducting closing costs and fees, the Company received proceeds of approximately $5,816, net of issuance expenses.

 

B.On March 12, 2020, the Company issued options to purchase 550,000 Ordinary Shares to its employees at an exercise price of NIS 1.95 (approximately $0.54 per share at the grant date). One third of the options shall vest after one year and the balance of the remaining options shall vest over 8 quarters until fully vested by March 31, 2023. The total aggregate fair value of the options as of the grant date was $10.

 

The grant date fair value of the options granted was measured based on the Black-Scholes option pricing model with the following weighted-average assumptions: weighted average volatility of 77.3%, risk free interest rates of 0.22%, dividend yields of 0% and a weighted average life of the options of 3 years.

 

In addition, the Company extended for an additional year 3,194,205 options to purchase the Company’s Ordinary Shares previously granted to the Company’s employees during 2016 and 2017, so that the exercise period thereof will be four years.

 

C.On June 9, 2020, the Company issued options to purchase 4,050,000 Ordinary Shares to its employees at an exercise price of NIS 0.787 (approximately $0.23 per share at the grant date) for one third of the options, an exercise price of NIS 1.06 (approximately $0.31 per share at the grant date) for the second third of the options and an exercise price of NIS 1.33 (approximately $0.38 per share at the grant date) for the last third of the options. The options shall vest over 12 quarters until fully vested by March 31, 2023. The total aggregate fair value of the options as of the grant date was $377.

 

The grant date fair value of the options granted was measured based on the Black-Scholes option pricing model with the following weighted-average assumptions: weighted average volatility of 82.4%, risk free interest rates of 0.22%, dividend yields of 0% and a weighted average life of the options of 3 years.

 

D.During the reporting period, the Company issued 200,000 Ordinary Shares to a service provider. The Company recorded in its statement of comprehensive loss a total expense of $39 in respect of such grant.

 

NOTE 4 -SUBSEQUENT EVENTS

 

On July 16, 2020, the Company’s shareholders approved, among others, a grant of options to two members of the Company’s Board of Directors, to the Company’s Chief Executive Officer, to the Vice President of Human Resources and to Magna B.S.P Ltd.’s employees (the Company’s significant shareholder) to purchase 300,000 each, 4,113,000, 700,000, and 950,000, respectively, of the Company’s Ordinary Shares at an exercise price of NIS 0.787 (approximately $0.23 per share at the grant date) for one third of the options, an exercise price of NIS 1.06 (approximately $0.31 per share at the grant date) for the second third of the options and an exercise price of NIS 1.33 (approximately $0.38 per share at the grant date) for the last third of the options.

 

 

9