XML 52 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Derivative Warrants Liabilities (Tables)
12 Months Ended
Dec. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of weighted average of inputs
Weighted average of inputs  As of December 31, 
   2018   2017 
Share price  $0.33   $0.80 
Exercise price  $1.02   $1.10 
Expected volatility   73.7%   98%
Risk-free interest   0.48%   0.11%
Dividend yield   0%   0%
Expected life of up to (years)   0.16    0.82 
Summary of outstanding and exercisable
Issuance Date  Outstanding and Exercisable as of December 31, 2018   Exercise Price
Per Share
  Exercisable
Through
           
Series A (Mar-2016) (10B(a))   --   NIS 3 ($0.86)  August 2017
Series B (Mar-2016) (10B(a))   9,752,984   NIS 4 ($1.53)  February 2019
Series A (May-2016) (10B(b))   --   NIS 3 ($0.86)  November 2017
Series B (May-2016) (10B(b))   2,028,568   NIS 4 ($1.53)  May 2019
Series E (Oct-2016) (10B(c))   2,687,197   NIS 3 ($0.86)  October 2019
Summary of liabilities measured on recurring basis
   Series A
(Mar-2016)
   Series B (Mar-2016)   Series A (May-2016)   Series B (May-2016)   Series E (Oct-2016)   Total 
As of December 31, 2016   3    16    3    17    92    131 
Exercised   (7,792)   (1,734)   (327)   --    (387)   (10,240)
Revaluation of warrants   7,789    2,772    324    321    974    12,180 
As of December 31, 2017   --    1,054    --    338    679    2,071 
Revaluation of warrants   --    (1,054)   --    (338)   (679)   (2,071)
As of December 31, 2018   --    --    --    --    --    --