XML 21 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Changes In Shareholders' Equity - USD ($)
$ in Thousands
Total
Share Capital
Additional paid in capital
Accumulated Deficit
Beginning Balance at Dec. 31, 2014 $ 1,285 $ (1,285)
Beginning Balance, shares at Dec. 31, 2014 [1]   19,736,264    
CHANGES        
Deemed contribution from Magna 157 157
Loss for the year (157)     (157)
Ending Balance at Dec. 31, 2015 1,442 (1,442)
Ending Balance, shares at Dec. 31, 2015 [1]   19,736,264    
CHANGES        
Issuance of ordinary shares to effect reverse recapitalization transaction 1,733 1,733
Issuance of ordinary shares to effect reverse recapitalization transaction, shares [1]   35,884,116    
Issuance of ordinary shares and warrants 4,444 4,444
Issuance of ordinary shares and warrants, shares [1]   15,050,032    
Share-based payment 405 405
Share-based payment, shares [1]      
Exercise of options
Exercise of options, shares [1]   2,392,275    
Loss for the year (1,913)     (1,913)
Ending Balance at Dec. 31, 2016 4,669 8,024 (3,355)
Ending Balance, shares at Dec. 31, 2016 [1]   73,062,687    
CHANGES        
Exercise of warrants 22,249 22,249
Exercise of warrants, shares [1]   14,496,403    
Issuance of ordinary shares and warrants 10,745 10,745
Issuance of ordinary shares and warrants, shares [1]   21,027,690    
Share-based payment 2,455 2,455
Share-based payment, shares [1]   50,000    
Exercise of options 641 641
Exercise of options, shares [1]   865,509    
Loss for the year (15,942) (15,942)
Ending Balance at Dec. 31, 2017 $ 24,817 $ 44,114 $ (19,297)
Ending Balance, shares at Dec. 31, 2017 [1]   109,502,289    
[1] Represents the number of shares of the legal acquirer for all periods presented.