XML 32 R25.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2026
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis classified under the appropriate level of the fair value hierarchy (in thousands):

 

 

 

As of March 31, 2026

 

 

 

Fair Value Measurement Using

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

319,115

 

 

$

 

 

$

 

 

$

319,115

 

Total cash equivalents

 

 

319,115

 

 

 

 

 

 

 

 

 

319,115

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

Government securities

 

 

 

 

 

44,960

 

 

 

 

 

 

44,960

 

Total marketable securities

 

 

 

 

 

44,960

 

 

 

 

 

 

44,960

 

Restricted cash

 

 

 

 

 

 

 

 

 

 

 

 

Certificate of deposit

 

 

 

 

 

776

 

 

 

 

 

 

776

 

Total restricted cash

 

 

 

 

 

776

 

 

 

 

 

 

776

 

Total assets

 

$

319,115

 

 

$

45,736

 

 

$

 

 

$

364,851

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability – warrants

 

 

 

 

 

1,107

 

 

 

36

 

 

 

1,143

 

Total liabilities

 

$

 

 

$

1,107

 

 

$

36

 

 

$

1,143

 

 

 

 

As of December 31, 2025

 

 

 

Fair Value Measurement Using

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

249,393

 

 

$

 

 

$

 

 

$

249,393

 

Total cash equivalents

 

 

249,393

 

 

 

 

 

 

 

 

 

249,393

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

Government securities

 

 

 

 

 

45,040

 

 

 

 

 

 

45,040

 

Total marketable securities

 

 

 

 

 

45,040

 

 

 

 

 

 

45,040

 

Restricted cash

 

 

 

 

 

 

 

 

 

 

 

 

Certificate of deposit

 

 

 

 

 

770

 

 

 

 

 

 

770

 

Total restricted cash

 

 

 

 

 

770

 

 

 

 

 

 

770

 

Total assets

 

$

249,393

 

 

$

45,810

 

 

$

 

 

$

295,203

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability – warrants

 

 

 

 

 

1,305

 

 

 

38

 

 

 

1,343

 

Total liabilities

 

$

 

 

$

1,305

 

 

$

38

 

 

$

1,343

 

Schedule of Assumptions Used in Estimating Fair Value of the Warrant Liabilities

The following are the assumptions used in the Black-Scholes valuation model in order to determine the fair value of the warrant liabilities as of March 31, 2026 and December 31, 2025:

 

 

March 31, 2026

 

 

December 31, 2025

 

Term

 

 

2.41

 

 

 

2.66

 

Volatility

 

 

92.70

%

 

 

103.4

%

Exercise price

 

$

41.83

 

 

$

41.83

 

Risk-free rate

 

 

3.79

%

 

 

3.52

%

Schedule of Change in the Derivative Liabilities The change in the Level 3 derivative liabilities for the three months ended March 31, 2026 was (in thousands):

 

 

Level 3 Warrant Liabilities

 

Balance December 31, 2025

 

$

38

 

Gain due to change in fair value

 

 

(2

)

Balance March 31, 2026

 

$

36

 

The change in the warrant liabilities for the three months ended March 31, 2026 was (in thousands):

 

 

Warrants

 

Balance, December 31, 2025

 

$

1,343

 

Gain due to change in fair value

 

 

(200

)

Balance, March 31, 2026

 

$

1,143