XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Jun. 30, 2022
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (3,139,712) $ (1,505,907) $ (1,201,757) $ (1,510,052)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 783,268     213,632
Stock option expense 19,594     26,116
Amortization of debt discounts 73,327    
Common stock issued for financing costs     32
Preferred stock issued for financing costs    
Common stock issued for settlement agreement    
Common stock issued for litigation settlement 150,000    
Gain on Forgiveness of Debt    
Fair value of warrants issued for financing costs    
Leased Vehicles 260,368     381,989
Changes in operating assets and liabilities:        
Accounts receivable 74,641     (13,028)
Vehicle Deposits 148,562    
Prepaid expenses and other assets (117,701)     405,851
Accounts payable 572,962     (2,112,283)
Accrued expenses 1,022,633     (319,221)
Credit Cards (18,430)    
Customer deposit - related party    
Operating lease liability     (39,450)
Net cash used in operating activities (170,488)     (2,966,414)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of property and equipment    
Net cash used in investing activities    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from sale of common stock     13,834,059
Proceeds from exercise of stock options    
Proceeds from advance from related parties    
Repayment of advance from related parties    
Proceeds from convertible note payable    
Proceeds from notes payable, net 1,000,000    
Repayment of notes payable* (93,750)    
Redemption of Preferred Stock     (2,303,750)
Repayment of finance lease obligations* (1,158,524)     (330,969)
Payment of deferred offering costs     862,855
Net cash provided by (used in) financing activities (252,274)     12,062,195
NET INCREASE (DECREASE) IN CASH (422,762)     9,095,781
CASH, BEGINNING OF PERIOD 1,702,942   $ 10,949,709 1,853,928
CASH, END OF PERIOD 1,280,180 $ 1,702,942   10,949,709
CASH PAID FOR:        
Interest 998,773     328,566
Income taxes 2,886    
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES        
Payment of accounts payable/accrued expenses with common stock     1,103,750
Finance lease obligations $ 12,516,741     $ 3,658,241