XML 26 R15.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders’ Equity
3 Months Ended
Mar. 31, 2023
Equity [Abstract]  
Stockholders’ Equity

Note 9 – Stockholders’ Equity

 

The Company has authorized 100,000,000 shares of capital stock, which consists of 90,000,000 shares of common stock, $0.000001 par value per share, and 10,000,000 shares of preferred stock, $0.000001 par value per share.

 

Series B Preferred Stock

 

There is no outstanding Series B preferred stock as of March 31, 2023.

 

Common Stock

 

During the three months ended March 31, 2023, the Company issued 1,500,000 shares of two-year restricted common stock for settlement of a legal dispute with Bellridge Capital, LP. For details, please see Note 12- “Settlements.”

 

 

EVmo, Inc.

Notes to Consolidated Financial Statements

For Three Months Ended March 31, 2023 and 2022 (unaudited)

 

 

Stock Options

 

The following is a summary of stock option activity:

 

         Weighted    
      Weighted   Average    
       Average   Remaining   Aggregate 
   Options   Exercise   Contractual   Intrinsic 
   Outstanding   Price   Life   Value 
Outstanding, December 31, 2021   766,750   $0.53    3.76   $98,937 
Granted   218,000    0.28    4.27    0 
Forfeited   (104,750)               
Exercised   (206,250)   0.215           
Outstanding, December 31, 2022   507,500   $0.45    3.19    161,575 
Exercisable, December 31, 2022   673,750   $0.45    3.19   $161,575 
Granted   0                
Forfeited   (166,250)               
Excercised   0                
Outstanding, March 31, 2023   507,500   $0.53    4.74   $(41,131)

 

The exercise price for options outstanding and exercisable at March 31, 2023:

 

Options   Price   Options   Price 
Outstanding   Exercisable 
Number of   Exercise   Number of   Exercise 
Options   Price   Options   Price 
20,000   $0.21    20,000   $0.21 
102,500    0.215    102,500    0.215 
15,000    0.12    15,000    0.12 
230,000    0.53    230,000    0.53 
20,000    0.94    20,000    0.94 
20,000    2.12    20,000    2.12 
20,000    3.80    20,000    3.8 
20,000    0.39    20,000    0.39 
20,000    0.55    20,000    0.55 
20,000    0.30    20,000    0.30 
20,000    0.36    20,000    0.36 
507,500         507,500      

 

No options were granted during the three months ended March 31, 2023.

 

The fair value of the outstanding stock options is being amortized to stock option expense over the vesting period. The Company recorded stock option expenses of $19,594 and $26,116 during the three months ended March 31, 2023 and 2022, respectively. At March 31, 2023, the unamortized stock option expense was $4,400.

 

 

EVmo, Inc.

Notes to Consolidated Financial Statements

For Three Months Ended March 31, 2023 and 202 (unaudited)

 

 

Warrants

 

The following is a summary of warrant activity:

 

   Warrants Outstanding  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Life

  

Aggregate

Intrinsic

Value

 
Outstanding, December 31, 2022   8,847,842   $     1.44    4.21   $         - 
Granted   13,840,830    .12    4.87      
Forfeited   -                
Exercised   -                
Outstanding, March 31, 2023   19,048,672   $.69    4.21   $- 
Exercisable, March 31, 2023   19,048,672   $.69    4.23   $- 

 

The exercise price for warrants outstanding at March 31, 2023:

 

Outstanding and Exercisable 
Number of Warrants   Exercise Price 
1,500,000   $4.00 
65,625    5.00 
65,625    5.00 
187,500    3.00 
93,750    3.00 
93,750    3.00 
711,656    1.33 
93,750    3.00 
93,750    3.00 
93,750    3.00 
1,174,311    0.71 
93,750    3.00 
93,750    3.00 
93,750    3.00 
128,125    0.50 
625,000    0.40 
13,840,830    0.12 
       
19,048,672      

 

 

EVmo, Inc.

Notes to Consolidated Financial Statements

For Three Months Ended March 31, 2023 and 2022 (unaudited)