XML 16 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Sales and operating revenues:        
Net sales and operating revenues $ 3,480 $ 1,544 $ 9,061 $ 3,760
Cost of sales, including $17, $1, $21, and $3, respectively, to related parties 2,957 1,282 7,648 3,210
Gross profit 523 262 1,413 550
Selling, general and administrative expenses, including $7, $5, $19, and $14, respectively, to related parties 546 269 1,413 784
Interest expense, including $0, $0, $0, and $1, respectively, to related parties 48 20 121 69
Other (income) expense, net (3) (9) (16) 5
Net loss before income taxes (68) (18) (105) (308)
Income tax provision 0 0 0 0
Net loss (68) (18) (105) (308)
Net loss attributable to non-controlling interests (36) (11) (59) (200)
Net loss attributable to Carvana Co. $ (32) $ (7) $ (46) $ (108)
Weighted-average shares of Class A common stock - basic (in shares)   70,005 81,427 62,244
Weighted-average shares of Class A common stock - diluted (in shares)   70,005 81,427 62,244
Class A Common Stock        
Sales and operating revenues:        
Net loss per share of Class A common stock - basic (in dollars per share) $ (0.38) $ (0.10) $ (0.56) $ (1.73)
Net loss per share of Class A common stock - diluted (in dollars per share) $ (0.38) $ (0.10) $ (0.56) $ (1.73)
Weighted-average shares of Class A common stock - basic (in shares) [1] 84,779 70,005 81,427 62,244
Weighted-average shares of Class A common stock - diluted (in shares) 84,779 70,005 81,427 62,244
Used vehicle sales, net        
Sales and operating revenues:        
Net sales and operating revenues $ 2,650 $ 1,289 $ 6,954 $ 3,245
Wholesale vehicle sales        
Sales and operating revenues:        
Net sales and operating revenues 552 130 1,349 259
Other sales and revenues        
Sales and operating revenues:        
Net sales and operating revenues $ 278 $ 125 $ 758 $ 256
[1] Weighted-average shares of Class A common stock outstanding have been adjusted for unvested restricted stock awards.