XML 72 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 76,016 $ 78,861
Restricted cash 42,443 9,848
Accounts receivable, net 39,864 33,120
Finance receivables held for sale, net 286,969 105,200
Vehicle inventory 762,696 412,243
Beneficial interests in securitizations 98,780 0
Other current assets 52,654 23,582
Total current assets 1,359,422 662,854
Property and equipment, net 543,471  
Property and equipment, net   296,839
Operating lease right-of-use assets, including $44,583 and $0, respectively, from leases with related parties 123,420 0
Intangible assets, net 7,232 8,869
Goodwill 9,353 9,353
Other assets, including $6,138 and $1,895, respectively, due from related parties 14,850 13,098
Total assets 2,057,748 991,013
Current liabilities:    
Accounts payable and accrued liabilities, including $9,549 and $3,891, respectively, due to related parties 234,443 121,415
Short-term revolving facilities 568,840 196,963
Current portion of long-term debt 48,731 11,133
Other current liabilities, including $4,518 and $0, respectively, from leases with related parties 12,856 0
Total current liabilities 864,870 329,511
Long-term Debt, Excluding Current Maturities 883,060 425,349
Operating lease liabilities, excluding current portion, including $41,829 and $0, respectively, from leases with related parties 116,071 0
Other liabilities 1,808 8,725
Total liabilities 1,865,809 763,585
Commitments and contingencies (Note 16)
Stockholders' equity:    
Preferred stock, $0.01 par value - 50,000 shares authorized; none issued and outstanding as of December 31, 2019 and 2018 0 0
Additional paid in capital 280,994 147,916
Accumulated deficit (183,034) (68,375)
Total stockholders' equity attributable to Carvana Co. 98,112 79,686
Non-controlling interests 93,827 147,742
Total stockholders' equity 191,939 227,428
Total liabilities & stockholders' equity 2,057,748 991,013
Class A    
Stockholders' equity:    
Common stock 51 41
Class B    
Stockholders' equity:    
Common stock $ 101 $ 104