XML 49 R108.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases - Schedule of Operating and Finance Lease Maturities (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jan. 01, 2019
Finance Leases    
2020 $ 13,985  
2021 13,195  
2022 12,800  
2023 12,022  
2024 5,010  
Thereafter 578  
Total minimum lease payments 57,590  
Less: amount representing interest (6,117)  
Finance leases, outstanding amount 51,473  
Operating Leases    
2020 22,972  
2021 22,001  
2022 20,207  
2023 17,559  
2024 13,670  
Thereafter 107,444  
Total minimum lease payments 203,853  
Less: amount representing interest (74,926)  
Operating leases, outstanding amount 128,927 $ 86,800
Total    
2020 36,957  
2021 35,196  
2022 33,007  
2023 29,581  
2024 18,680  
Thereafter 108,022  
Total minimum lease payments 261,443  
Less: amount representing interest (81,043)  
Total lease liabilities 180,400  
Operating lease, payments excluded from lease liabilities, additional corporate headquarters lease expected to commence in 2020 84,800  
Related Party    
Operating Leases    
2020 8,263  
2021 7,737  
2022 7,775  
2023 7,834  
2024 6,621  
Thereafter 28,622  
Total minimum lease payments 66,852  
Less: amount representing interest (20,506)  
Operating leases, outstanding amount 46,346  
Non-Related Party    
Operating Leases    
2020 14,709  
2021 14,264  
2022 12,432  
2023 9,725  
2024 7,049  
Thereafter 78,822  
Total minimum lease payments 137,001  
Less: amount representing interest (54,420)  
Operating leases, outstanding amount $ 82,581