XML 144 R102.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loss Per Share - Calculation of Basic and Diluted Net Loss Per Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 8 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Numerator:                        
Net loss $ (125,740) $ (92,244) $ (64,059) $ (82,596) $ (86,404) $ (64,419) $ (51,250) $ (52,672) $ (114,374) $ (364,639) $ (254,745) $ (164,316)
Net loss attributable to non-controlling interests                   249,980 199,269 146,003
Dividends on Class A convertible preferred stock                   0 (4,206) (413)
Accretion of beneficial conversion feature on Class A convertible preferred stock                   0 1,380 1,237
Net loss attributable to Carvana Co. Class A common stockholders, basic and diluted                   $ (114,659) $ (61,062) $ (19,963)
Denominator:                        
Nonvested weighted-average restricted stock awards (in shares)                   (232) (319) (276)
Net loss per share of Class A common stock, basic and diluted (in dollars per share) $ (0.82) $ (0.60) $ (0.44) $ (0.56) $ (0.58) $ (0.50) $ (0.41) $ (0.53)        
Class A                        
Denominator:                        
Weighted-average shares of Class A common stock to compute basic and diluted net loss per Class A common share (in shares) [1],[2]                   46,847 30,043 15,241
Net loss per share of Class A common stock, basic and diluted (in dollars per share) [1]                   $ (2.45) $ (2.03) $ (1.31)
Class A Units                        
Denominator:                        
Weighted-average shares of Class A common stock outstanding (in shares)                   47,079 30,362 15,517
[1] Amounts for periods prior to the initial public offering have been retrospectively adjusted to give effect to 15.0 million shares of Class A common stock issued in the initial public offering and the Organizational Transactions described in Note 1.
[2] Weighted-average shares of Class A common stock outstanding have been adjusted for unvested restricted stock awards.