XML 92 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loss Per Share - Calculation of Basic and Diluted Net Loss Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Numerator:        
Net loss $ (64,419) $ (39,769) $ (168,341) $ (117,078)
Net loss attributable to non-controlling interests 48,377 35,389 135,291 104,232
Dividends on Class A convertible preferred stock (1,230) 0 (3,950) 0
Accretion of beneficial conversion feature on Class A convertible preferred stock 0 0 (1,380) 0
Net loss attributable to Carvana Co. Class A common stockholders, basic and diluted $ (17,272) $ (4,380) $ (38,380) $ (12,846)
Class A        
Denominator:        
Weighted-average shares of Class A common stock to compute basic and diluted net loss per Class A common share (in shares) [1],[2] 34,655 15,045 26,927 15,024
Net loss per share of Class A common stock, basic and diluted (in dollars per share) [1] $ (0.50) $ (0.29) $ (1.43) $ (0.86)
Restricted Awards        
Denominator:        
Nonvested weighted-average restricted stock awards (in shares) (269) (475) (331) (230)
Class A Common Units        
Denominator:        
Weighted-average shares of Class A common stock outstanding (in shares) 34,924 15,520 27,258 15,254
[1] Amounts for periods prior to the initial public offering have been retrospectively adjusted to give effect to 15.0 million shares of Class A common stock issued in the initial public offering and the Organizational Transactions described in Note 1.
[2] Weighted-average shares of Class A common stock outstanding have been adjusted for unvested restricted stock awards.