XML 22 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Sales and operating revenues:        
Used vehicle sales, net $ 486,269 $ 208,113 $ 1,258,247 $ 550,442
Wholesale vehicle sales 21,440 7,459 48,195 21,003
Other sales and revenues, including $, $2,414, $ and $6,070, respectively, from related parties 27,212 9,807 64,187 22,372
Net sales and operating revenues 534,921 225,379 1,370,629 593,817
Cost of sales 477,615 204,963 1,230,054 547,616
Gross profit 57,306 20,416 140,575 46,201
Selling, general and administrative expenses 115,768 58,676 294,606 156,595
Interest expense, including $0, $0, $0 and $1,382, respectively, to related parties 5,649 838 13,355 5,404
Other expense, net 308 671 955 1,280
Net loss before income taxes (64,419) (39,769) (168,341) (117,078)
Income tax provision 0 0 0 0
Net loss (64,419) (39,769) (168,341) (117,078)
Net loss attributable to non-controlling interests (48,377) (35,389) (135,291) (59,717)
Net loss attributable to Carvana Co. (16,042) (4,380) (33,050) (57,361)
Dividends on Class A convertible preferred stock (1,230) 0 (3,950) 0
Accretion of beneficial conversion feature on Class A convertible preferred stock 0 0 (1,380) 0
Net loss attributable to Class A common stockholders $ (17,272) $ (4,380) $ (38,380) $ (57,361)
Class A        
Sales and operating revenues:        
Net loss per share of Class A common stock, basic and diluted (in dollars per share) [1] $ (0.50) $ (0.29) $ (1.43) $ (0.86)
Weighted-average shares of Class A common stock, basic and diluted (in shares) [1],[2] 34,655 15,045 26,927 15,024
[1] Amounts for periods prior to the initial public offering have been retrospectively adjusted to give effect to 15.0 million shares of Class A common stock issued in the initial public offering and the Organizational Transactions described in Note 1.
[2] Weighted-average shares of Class A common stock outstanding have been adjusted for unvested restricted stock awards.