XML 20 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 439,794 $ 172,680
Restricted cash 18,471 14,443
Accounts receivable, net 23,498 14,105
Finance receivables held for sale, net 88,151 45,564
Vehicle inventory 339,005 227,446
Other current assets 26,446 15,480
Total current assets 935,365 489,718
Property and equipment, net 251,942 148,681
Intangible assets, net 9,243 0
Goodwill 9,353 0
Other assets 6,200 2,738
Total assets 1,212,103 641,137
Current liabilities:    
Accounts payable and accrued liabilities 96,861 50,306
Accounts payable due to related party 3,512 1,802
Floor plan facility 349,392 248,792
Current portion of other long-term debt 7,838 5,131
Total current liabilities 457,603 306,031
Senior unsecured notes 342,481 0
Other long-term debt, excluding current portion 96,179 48,469
Other liabilities 9,072 7,093
Total liabilities 905,335 361,593
Commitments and contingencies (Note 14)
Stockholders' equity:    
Preferred stock 0 0
Additional paid in capital 130,284 41,375
Accumulated deficit (45,949) (12,899)
Total stockholders' equity attributable to Carvana Co. 109,106 125,736
Non-controlling interests 197,662 153,808
Total stockholders' equity 306,768 279,544
Total liabilities & stockholders' equity 1,212,103 641,137
Class A Convertible Preferred Stock    
Stockholders' equity:    
Preferred stock 24,627 97,127
Class A    
Stockholders' equity:    
Common stock 38 18
Class B    
Stockholders' equity:    
Common stock $ 106 $ 115