XML 42 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
A summary of equity-based compensation expense recognized during the three and six months ended June 30, 2017 and June 30, 2016 is as follows (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Class B Units
$
482

 
137

 
$
640

 
$
283

Restricted Stock Awards
1,150

 

 
1,150

 

Options
368

 

 
368

 

Total equity-based compensation expense
$
2,000

 
$
137

 
$
2,158

 
$
283

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The Company determined the grant-date fair value of the options using the Black-Scholes valuation model with the following weighted-average assumptions:
 
Three Months Ended June 30, 2017
 
Six Months Ended June 30, 2017
Expected volatility(1)
63.0
%
 
63.0
%
Expected dividend yield
%
 
%
Expected term (in years)(2)
6.25

 
6.25

Risk-free interest rate
1.9
%
 
1.9
%

(1) Measured using selected high-growth guideline companies and considering the risk factors that would influence the range of expected volatility because the Company does not have sufficient historical data to provide a reasonable basis upon which to estimate the expected volatility.
(2) Expected term represents the estimated period of time until an option is exercised and was determined using the simplified method because the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate the expected term.

Schedule of Share-based Payment Award, Stock, Common Units, Valuation Assumptions [Table Text Block]
The Company determined the grant-date fair value of the Class B Units using the Black-Scholes valuation model with the following weighted-average assumptions:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Expected volatility(1)
63.0
%
 
65.0
%
 
63.0
%
 
65.0
%
Expected dividend yield
%
 
%
 
%
 
%
Expected term (in years)(2)
6.25

 
2.50

 
6.25

 
2.50

Risk-free interest rate
1.9
%
 
1.2
%
 
1.9
%
 
1.2
%
(1) Measured using selected high-growth guideline companies and considering the risk factors that would influence the range of expected volatility because the Company does not have sufficient historical data to provide a reasonable basis upon which to estimate the expected volatility.
(2) Expected term represents the estimated period of time until an option is exercised and was determined using the simplified method because the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate the expected term.