XML 55 R65.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CHAPTER 11 PROCEEDINGS (Cash Flows) (Details) - USD ($)
$ in Thousands
1 Months Ended 11 Months Ended 12 Months Ended
Feb. 08, 2018
Dec. 31, 2018
Dec. 31, 2019
Cash flows from operating activities:      
Net income (loss) $ (14,862) $ (3,249,347) $ (929,622)
Adjustments to reconcile net loss to cash from operating activities:      
Depreciation, depletion and amortization 12,554 160,942 132,292
Non-cash lease expense 0 0 3,122
Provision for uncollectible receivables 0 22,438 3,528
Impairment of assets 5,560 3,205,051 905,293
Non-cash reorganization items, net 0 0 (26,160)
Amortization of deferred financing costs 171 526 658
Amortization of debt premium 0 (4,512) (3,432)
Equity-based compensation expense 0 22,025 6,412
Non-cash exploration expense 4,575 26,055 43,412
(Gain) loss on derivatives (6,663) 10,247 11,744
Cash settlements of derivatives (2,296) (38,961) 7,642
Cash paid for derivatives 0 0 (1,906)
Impact on cash from changes in:      
Accounts receivable (21,184) 18,011 26,323
Other receivables (662) (4,045) 4,988
Related party receivables (117) (11,468) 145
Prepaid expenses and other assets (591) 11,149 (29,078)
Advances from related party 24,116 (37,668) (6,664)
Settlement of asset retirement obligations (63) (1,610) (234)
Accounts payable, accrued liabilities and other liabilities 23,857 (41,463) 4,216
Operating lease obligations 0 0 (2,771)
Cash from operating activities 26,336 86,809 143,798
Cash flows from investing activities:      
Capital expenditures (36,695) (762,760) (327,567)
Cash from investing activities (37,913) (560,547) (320,329)
Cash flows from financing activities:      
Proceeds from long-term debt borrowings 60,000 431,500 254,362
Repayments of long-term debt (43,000) (273,565) (9,496)
Payment of taxes withheld on equity-based compensation awards 0 0 (142)
Cash from financing activities 16,932 501,205 244,724
Net increase in cash, cash equivalents and restricted cash 5,355 27,467 68,193
Cash, cash equivalents and restricted cash, beginning of period 4,990 10,345 27,855
Cash, cash equivalents and restricted cash, end of period $ 10,345 27,855 96,048
Debtor-In-Possession      
Cash flows from operating activities:      
Net income (loss)     (610,082)
Adjustments to reconcile net loss to cash from operating activities:      
Depreciation, depletion and amortization     120,617
Non-cash lease expense     2,981
Provision for uncollectible receivables     1,218
Impairment of assets     556,427
Non-cash reorganization items, net     (26,160)
Amortization of deferred financing costs     195
Amortization of debt premium     (3,432)
Equity-based compensation expense     5,718
Non-cash exploration expense     43,412
(Gain) loss on derivatives     11,744
Cash settlements of derivatives     7,642
Cash paid for derivatives     (1,906)
Impact on cash from changes in:      
Accounts receivable     18,783
Other receivables     4,957
Related party receivables     3,651
Prepaid expenses and other assets     (25,716)
Advances from related party     (6,647)
Settlement of asset retirement obligations     (234)
Accounts payable, accrued liabilities and other liabilities     22,373
Operating lease obligations     (2,636)
Cash from operating activities     122,905
Cash flows from investing activities:      
Capital expenditures     (249,955)
Distribution received from subsidiary     691
Cash from investing activities     (249,264)
Cash flows from financing activities:      
Proceeds from long-term debt borrowings     199,362
Repayments of long-term debt     (4,496)
Payment of taxes withheld on equity-based compensation awards     (142)
Cash from financing activities     194,724
Net increase in cash, cash equivalents and restricted cash     68,365
Cash, cash equivalents and restricted cash, beginning of period     13,985
Cash, cash equivalents and restricted cash, end of period   $ 13,985 $ 82,350