XML 39 R115.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
BUSINESS SEGMENT INFORMATION (Schedule Of Results Of Reportable Segments) (Details) - USD ($)
1 Months Ended 10 Months Ended 11 Months Ended 12 Months Ended
Nov. 13, 2019
Nov. 30, 2019
Feb. 08, 2018
Nov. 13, 2019
Dec. 31, 2018
Dec. 31, 2019
Revenue            
Operating revenue     $ 40,136,000   $ 473,473,000 $ 500,220,000
Gain on sale of assets     840,000   4,751,000 1,382,000
Gain (loss) on derivatives     6,663,000   (10,247,000) (11,744,000)
Total revenue     47,639,000   467,977,000 489,858,000
Operating expenses            
Lease operating     4,408,000   56,827,000 63,755,000
Transportation, processing and marketing     3,725,000   19,293,000 21,042,000
Midstream operating     0   15,221,000 24,719,000
Cost of sales for purchased gathered production     0   31,247,000 34,529,000
Production taxes     953,000   16,865,000 19,455,000
Workovers     423,000   5,563,000 3,189,000
Exploration     7,003,000   34,085,000 52,354,000
Depreciation, depletion and amortization     11,670,000   160,942,000 132,292,000
Impairment of assets         3,205,051,000 905,293,000
General and administrative     21,234,000   131,052,000 107,655,000
Total operating expenses     49,416,000   3,676,146,000 1,364,283,000
Operating income     (1,777,000)   (3,208,169,000) (874,425,000)
Other income (expense)            
Interest expense     (5,511,000)   (43,296,000) (61,459,000)
Interest income and other     172,000   2,049,000 243,000
Equity in earnings of unconsolidated subsidiaries     0 $ 713,000 0 6,216,000
Reorganization items, net     0   0 (197,000)
Total other income (expense), net     (5,339,000)   (41,247,000) (55,197,000)
Income (loss) from continuing operations before income taxes     (7,116,000)   (3,249,416,000) (929,622,000)
Interest expense     (5,511,000)   (43,296,000) (61,459,000)
Depreciation, depletion and amortization     11,670,000   160,942,000 132,292,000
Loss on unrealized hedges           19,386,000
Gain on unrealized hedges         (28,714,000)  
Loss on sale of property and equipment         388,000 106,000
Impairment assets         3,205,051,000 905,293,000
Provision for uncollectible related party receivables         22,438,000 3,196,000
Equity-based compensation     0   22,025,000 6,412,000
Exploration     7,003,000   34,085,000 52,354,000
Severance costs           7,027,000
Strategic costs           21,620,000
Non-cash lease operating expense           3,835,000
Adjustment of investment in Cimarron to fair value based on assets received $ 5,503,000 $ 5,500,000       (5,503,000)
Business Combination         23,717,000  
Adjusted EBITDAX         233,812,000 278,052,000
Equity method investment $ 7,316,000   0 $ 7,316,000 1,100,000 0
Capital expenditures     36,695,000   762,760,000 327,567,000
Total assets at period end         1,357,830,000 498,580,000
Oil            
Revenue            
Operating revenue     30,972,000   323,299,000 328,386,000
Natural gas            
Revenue            
Operating revenue     4,276,000   43,407,000 53,693,000
Natural gas liquids            
Revenue            
Operating revenue     4,000,000   43,039,000 40,026,000
Sales of gathered production            
Revenue            
Operating revenue     0   31,506,000 37,195,000
Gathering and processing            
Revenue            
Operating revenue         27,460,000 30,590,000
Segment Operating Revenue            
Revenue            
Operating revenue         468,711,000 489,890,000
Other            
Revenue            
Operating revenue     $ 888,000   4,762,000 10,330,000
Operating Segments | Upstream            
Revenue            
Operating revenue         414,507,000 423,576,000
Gain on sale of assets         4,751,000 1,488,000
Gain (loss) on derivatives         (10,247,000) (11,744,000)
Total revenue         409,011,000 413,320,000
Operating expenses            
Lease operating         60,547,000 79,884,000
Transportation, processing and marketing         50,038,000 70,324,000
Midstream operating         0 0
Cost of sales for purchased gathered production         0 0
Production taxes         16,865,000 19,455,000
Workovers         5,563,000 2,652,000
Exploration         34,085,000 52,354,000
Depreciation, depletion and amortization         133,554,000 120,617,000
Impairment of assets         2,033,712,000 556,427,000
General and administrative         114,735,000 59,897,000
Total operating expenses         2,449,099,000 961,610,000
Operating income         (2,040,088,000) (548,290,000)
Other income (expense)            
Interest expense         (38,265,000) (49,823,000)
Interest income and other         1,983,000 154,000
Equity in earnings of unconsolidated subsidiaries           0
Reorganization items, net           449,000
Total other income (expense), net         (36,282,000) (49,220,000)
Income (loss) from continuing operations before income taxes         (2,076,370,000) (597,510,000)
Interest expense         (38,265,000) (49,823,000)
Depreciation, depletion and amortization         133,554,000 120,617,000
Loss on unrealized hedges           19,386,000
Gain on unrealized hedges         (28,714,000)  
Loss on sale of property and equipment         388,000 0
Impairment assets         2,033,712,000 556,427,000
Provision for uncollectible related party receivables         22,438,000 886,000
Equity-based compensation         20,000,000 5,718,000
Exploration         34,085,000 52,354,000
Severance costs           4,865,000
Strategic costs           8,116,000
Non-cash lease operating expense           3,835,000
Adjustment of investment in Cimarron to fair value based on assets received           0
Business Combination         23,717,000  
Adjusted EBITDAX         201,075,000 224,068,000
Equity method investment         0 0
Capital expenditures         700,953,000 249,955,000
Total assets at period end         935,719,000 396,041,000
Operating Segments | Upstream | Oil            
Revenue            
Operating revenue         323,299,000 328,386,000
Operating Segments | Upstream | Natural gas            
Revenue            
Operating revenue         43,407,000 53,693,000
Operating Segments | Upstream | Natural gas liquids            
Revenue            
Operating revenue         43,039,000 40,026,000
Operating Segments | Upstream | Sales of gathered production            
Revenue            
Operating revenue         0 0
Operating Segments | Upstream | Gathering and processing            
Revenue            
Operating revenue         0 0
Operating Segments | Upstream | Segment Operating Revenue            
Revenue            
Operating revenue         409,745,000 422,105,000
Operating Segments | Upstream | Other            
Revenue            
Operating revenue         4,762,000 1,471,000
Operating Segments | Midstream            
Revenue            
Operating revenue         100,025,000 146,946,000
Gain on sale of assets         0 (106,000)
Gain (loss) on derivatives         0 0
Total revenue         100,025,000 146,840,000
Operating expenses            
Lease operating         0 0
Transportation, processing and marketing         9,911,000 9,659,000
Midstream operating         15,221,000 24,719,000
Cost of sales for purchased gathered production         31,247,000 34,529,000
Production taxes         0 0
Workovers         0 537,000
Exploration         0 0
Depreciation, depletion and amortization         27,388,000 11,675,000
Impairment of assets         1,171,339,000 348,866,000
General and administrative         14,025,000 35,427,000
Total operating expenses         1,269,131,000 465,412,000
Operating income         (1,169,106,000) (318,572,000)
Other income (expense)            
Interest expense         (5,031,000) (11,636,000)
Interest income and other         6,000 17,000
Equity in earnings of unconsolidated subsidiaries           6,216,000
Reorganization items, net           0
Total other income (expense), net         (5,025,000) (5,403,000)
Income (loss) from continuing operations before income taxes         (1,174,131,000) (323,975,000)
Interest expense         (5,031,000) (11,636,000)
Depreciation, depletion and amortization         27,388,000 11,675,000
Loss on unrealized hedges           0
Gain on unrealized hedges         0  
Loss on sale of property and equipment         0 106,000
Impairment assets         1,171,339,000 348,866,000
Provision for uncollectible related party receivables         0 2,310,000
Equity-based compensation         1,190,000 694,000
Exploration         0 0
Severance costs           2,162,000
Strategic costs           11,479,000
Non-cash lease operating expense           0
Adjustment of investment in Cimarron to fair value based on assets received           (5,503,000)
Business Combination         0  
Adjusted EBITDAX         30,817,000 59,450,000
Equity method investment         1,100,000 0
Capital expenditures         61,807,000 77,612,000
Total assets at period end         437,721,000 112,825,000
Operating Segments | Midstream | Oil            
Revenue            
Operating revenue         0 0
Operating Segments | Midstream | Natural gas            
Revenue            
Operating revenue         0 0
Operating Segments | Midstream | Natural gas liquids            
Revenue            
Operating revenue         0 0
Operating Segments | Midstream | Sales of gathered production            
Revenue            
Operating revenue         31,506,000 37,195,000
Operating Segments | Midstream | Gathering and processing            
Revenue            
Operating revenue         68,519,000 84,763,000
Operating Segments | Midstream | Segment Operating Revenue            
Revenue            
Operating revenue         100,025,000 121,958,000
Operating Segments | Midstream | Other            
Revenue            
Operating revenue         0 24,988,000
Eliminations            
Revenue            
Operating revenue         (41,059,000) (70,302,000)
Gain on sale of assets         0 0
Gain (loss) on derivatives         0 0
Total revenue         (41,059,000) (70,302,000)
Operating expenses            
Lease operating         (3,720,000) (16,129,000)
Transportation, processing and marketing         (40,656,000) (58,941,000)
Midstream operating         0 0
Cost of sales for purchased gathered production         0 0
Production taxes         0 0
Workovers         0 0
Exploration         0 0
Depreciation, depletion and amortization         0 0
Impairment of assets         0 0
General and administrative         2,292,000 12,331,000
Total operating expenses         (42,084,000) (62,739,000)
Operating income         1,025,000 (7,563,000)
Other income (expense)            
Interest expense         0 0
Interest income and other         60,000 72,000
Equity in earnings of unconsolidated subsidiaries           0
Reorganization items, net           (646,000)
Total other income (expense), net         60,000 (574,000)
Income (loss) from continuing operations before income taxes         1,085,000 (8,137,000)
Interest expense         0 0
Depreciation, depletion and amortization         0 0
Loss on unrealized hedges           0
Gain on unrealized hedges         0  
Loss on sale of property and equipment         0 0
Impairment assets         0 0
Provision for uncollectible related party receivables         0 0
Equity-based compensation         835,000 0
Exploration         0 0
Severance costs           0
Strategic costs           2,025,000
Non-cash lease operating expense           0
Adjustment of investment in Cimarron to fair value based on assets received           0
Business Combination         0  
Adjusted EBITDAX         1,920,000 (5,466,000)
Equity method investment         0 0
Capital expenditures         0 0
Total assets at period end         (15,610,000) (10,286,000)
Eliminations | Oil            
Revenue            
Operating revenue         0 0
Eliminations | Natural gas            
Revenue            
Operating revenue         0 0
Eliminations | Natural gas liquids            
Revenue            
Operating revenue         0 0
Eliminations | Sales of gathered production            
Revenue            
Operating revenue         0 0
Eliminations | Gathering and processing            
Revenue            
Operating revenue         (41,059,000) (54,173,000)
Eliminations | Segment Operating Revenue            
Revenue            
Operating revenue         (41,059,000) (54,173,000)
Eliminations | Other            
Revenue            
Operating revenue         0 $ (16,129,000)
ASC 606 | Eliminations            
Other income (expense)            
Income (loss) from continuing operations before income taxes         $ 3,316