XML 17 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements Of Changes In Stockholders' Equity (Successor) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Common Class A
Common Stock
Common Class B
Common Stock
Common Class C
Paid-In Capital
Accumulated Deficit
Total Stockholders' Equity
Noncontrolling Interests
Balance (in shares) at Feb. 08, 2018   3,862 25,875          
Balance at Feb. 08, 2018 $ (5,005)   $ 3   $ 3,106 $ (8,114) $ (5,005)  
Equity-based compensation expense 3,466       3,466   3,466  
Net loss (33,754)         (13,330) (13,330) $ (20,424)
Balance (in shares) at Mar. 31, 2018   169,372   213,402        
Balance at Mar. 31, 2018 3,419,693 $ 17   $ 21 1,402,888 (21,444) 1,381,482 2,038,211
Balance (in shares) at Feb. 08, 2018   3,862 25,875          
Balance at Feb. 08, 2018 (5,005)   $ 3   3,106 (8,114) (5,005)  
Class A common shares released from possible redemption 966,384              
Total revenue 263,022              
Balance (in shares) at Sep. 30, 2018   175,957   204,922        
Balance at Sep. 30, 2018 3,412,397 $ 18   $ 20 1,472,570 (21,071) 1,451,537 1,960,860
Balance (in shares) at Mar. 31, 2018   169,372   213,402        
Balance at Mar. 31, 2018 3,419,693 $ 17   $ 21 1,402,888 (21,444) 1,381,482 2,038,211
Class A common shares redeemed (in shares)   9,589   9,589        
Class A common shares redeemed (437) $ 1   $ (1) 90,872   90,872 (91,309)
Class C common shares issued in connection with the closing of the Business Combination (in shares)       1,109        
Noncontrolling interest in SRII Opco issued in the Business Combination 8,758             8,758
Equity-based compensation expense 4,263       4,263   4,263  
Restricted stock awards vested, net of taxes (in shares)   98            
Net loss (22,666)         (6,600) (6,600) (16,066)
Balance (in shares) at Jun. 30, 2018   179,059   204,922        
Balance at Jun. 30, 2018 3,409,611 $ 18   $ 20 1,498,023 (28,044) 1,470,017 1,939,594
Purchase and retirement of Class A common shares and related sale of SRII Opco Common Units (in shares)   (3,102)            
Total revenue 139,804              
Purchase and retirement of Class A common shares and related sale of SRII Opco Common Units (14,750)       (25,589)   (25,589) 10,839
Adjustment to valuation allowance related to prior redemption of noncontrolling interests and Class C common shares for Class A common shares (468)       (468)   (468)  
Equity-based compensation expense 604       604   604  
Net loss 17,400         6,973 6,973 10,427
Balance (in shares) at Sep. 30, 2018   175,957   204,922        
Balance at Sep. 30, 2018 3,412,397 $ 18   $ 20 1,472,570 (21,071) 1,451,537 1,960,860
Balance (in shares) at Dec. 31, 2018   180,072   202,170        
Balance at Dec. 31, 2018 216,127 $ 18   $ 20 1,503,382 (1,532,813) (29,393) 245,520
Equity-based compensation expense 2,679       2,679   2,679  
Restricted stock awards vested, net of taxes (in shares)   338            
Restricted stock awards vested, net of taxes (142)       67   67 (209)
Net loss (17,435)         (8,407) (8,407) (9,028)
Balance (in shares) at Mar. 31, 2019   180,410   202,170        
Balance at Mar. 31, 2019 201,229 $ 18   $ 20 1,506,128 (1,541,220) (35,054) 236,283
Balance (in shares) at Dec. 31, 2018   180,072   202,170        
Balance at Dec. 31, 2018 216,127 $ 18   $ 20 1,503,382 (1,532,813) (29,393) 245,520
Class A common shares released from possible redemption 0              
Total revenue 378,310              
Balance (in shares) at Sep. 30, 2019   182,765   199,988        
Balance at Sep. 30, 2019 (495,470) $ 18   $ 20 1,511,330 (1,881,162) (369,794) (125,676)
Balance (in shares) at Mar. 31, 2019   180,410   202,170        
Balance at Mar. 31, 2019 201,229 $ 18   $ 20 1,506,128 (1,541,220) (35,054) 236,283
Conversion of common shares from Class B to Class A at closing of Business Combination (in shares)   2,182   2,182        
Conversion of common shares from Class B to Class A at closing of Business Combination         2,756   2,756 (2,756)
Equity-based compensation expense 840       840   840  
Restricted stock awards vested, net of taxes (in shares)   44            
Restricted stock awards vested, net of taxes (23)       (8)   (8) (15)
Net loss 11,599         2,245 2,245 9,354
Balance (in shares) at Jun. 30, 2019   182,636   199,988        
Balance at Jun. 30, 2019 213,645 $ 18   $ 20 1,509,716 (1,538,975) (29,221) 242,866
Total revenue 119,058              
Equity-based compensation expense 1,506       1,506   1,506  
Restricted stock awards vested, net of taxes (in shares)   129            
Restricted stock awards vested, net of taxes 24       108   108 (84)
Net loss (710,645)         (342,187) (342,187) (368,458)
Balance (in shares) at Sep. 30, 2019   182,765   199,988        
Balance at Sep. 30, 2019 $ (495,470) $ 18   $ 20 $ 1,511,330 $ (1,881,162) $ (369,794) $ (125,676)