XML 34 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Derivatives (Tables)
6 Months Ended
Jun. 30, 2019
Derivative [Line Items]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]

The following summarizes the fair value and classification of our derivatives:

 
June 30, 2019
Balance sheet location
 
Gross
fair value
of assets
 
Gross liabilities
offset against assets
in the Balance Sheet
 
Net fair
value of assets
presented in
the Balance Sheet

 
(in thousands)
Derivatives, current assets
 
$
13,855

 
$
(9,128
)
 
$
4,727

Derivatives, long-term assets
 
11,977

 
(9,469
)
 
2,508

Total
 
$
25,832

 
$
(18,597
)
 
$
7,235

Balance sheet location
 
Gross
fair value
of liabilities
 
Gross assets
offset against liabilities
in the Balance Sheet
 
Net fair
value of liabilities
presented in
the Balance Sheet

 
(in thousands)
Derivatives, current liabilities
 
$
9,968

 
$
(9,128
)
 
$
840

Derivatives, long-term liabilities
 
9,658

 
(9,469
)
 
189

Total
 
$
19,626

 
$
(18,597
)
 
$
1,029


 
December 31, 2018
Balance sheet location
 
Gross
fair value
of assets
 
Gross liabilities
offset against assets
in the Balance Sheet
 
Net fair
value of assets
presented in
the Balance Sheet

 
(in thousands)
Derivatives, current assets
 
$
22,512

 
$
(6,089
)
 
$
16,423

Derivatives, long-term assets
 
7,910

 
(4,963
)
 
2,947

Total
 
$
30,422

 
$
(11,052
)
 
$
19,370

Balance sheet location
 
Gross
fair value
of liabilities
 
Gross assets
offset against liabilities
in the Balance Sheet
 
Net fair
value of liabilities
presented in
the Balance Sheet

 
(in thousands)
Derivatives, current liabilities
 
$
7,799

 
$
(6,089
)
 
$
1,710

Derivatives, long-term liabilities
 
5,143

 
(4,963
)
 
180

Total
 
$
12,942

 
$
(11,052
)
 
$
1,890


Effect Of Derivative Instruments In The Consolidated Statements Of Operations
The following table summarizes the effect of our derivatives in the consolidated statements of operations (in thousands):
 
Successor
 
 
Predecessor
Derivatives not designated as hedges
Three Months Ended
June 30, 2019
 
Three Months Ended
June 30, 2018
 
 
Six Months Ended
June 30, 2019
 
February 9, 2018
Through
June 30, 2018
 
 
January 1, 2018
Through
February 8, 2018
Gain (loss) on derivatives -
 
 
 
 
 
 
 
 
 
 
 
Oil
$
5,134

 
$
(28,712
)
 
 
$
(16,535
)
 
$
(50,656
)
 
 
$
4,796

Natural gas
7,278

 
(507
)
 
 
5,170

 
(574
)
 
 
1,867

Total gain (loss) on derivatives
$
12,412

 
$
(29,219
)
 
 
$
(11,365
)
 
$
(51,230
)
 
 
$
6,663


Oil Derivative Contracts  
Derivative [Line Items]  
Open Derivative Contracts

 
Volume
 
Weighted
 
Range
Settlement Period and Type of Contract
 
in bbls
 
Average
 
High
 
Low
2019
 
 

 
 

 
 

 
 

Price Swap Contracts 
 
92,000

 
$
63.03

 
$
63.03

 
$
63.03

Collar Contracts
 
 
 
 
 
 
 
 
Short Call Options
 
1,361,600

 
66.31

 
75.20

 
56.50

Long Put Options
 
1,453,600

 
53.80

 
62.00

 
50.00

Short Put Options
 
1,453,600

 
42.72

 
52.00

 
37.50

2020
 
 
 
 
 
 
 
 
Collar Contracts
 
 
 
 
 
 
 
 
Short Call Options
 
1,017,600

 
63.95

 
73.80

 
59.55

Long Put Options
 
1,566,600

 
56.81

 
62.50

 
50.00

Short Put Options
 
1,566,600

 
42.81

 
50.00

 
37.50

2021
 
 
 
 
 
 
 
 
Collar Contracts
 
 
 
 
 
 
 
 
Short Call Options
 
279,750

 
63.51

 
63.75

 
63.35

Long Put Options
 
659,850

 
46.94

 
55.00

 
41.00

Short Put Options
 
279,750

 
43.00

 
43.00

 
43.00


Natural Gas Derivative Contract  
Derivative [Line Items]  
Open Derivative Contracts

 
Volume
 
Weighted
 
Range
Settlement Period and Type of Contract
 
in MMBtu
 
Average
 
High
 
Low
2019
 


 


 


 


Price Swap Contracts
 
7,980,000

 
$
2.67

 
$
2.72

 
$
2.64

Basis Swap Contracts
 
9,680,000

 
(0.72
)
 
(0.49
)
 
(0.93
)
Collar Contracts
 


 


 


 


Short Call Options
 
1,525,000

 
3.19

 
3.20

 
3.17

Long Put Options
 
1,525,000

 
2.70

 
2.70

 
2.70

Short Put Options
 
1,525,000

 
2.20

 
2.20

 
2.20

2020
 


 


 


 


Price Swap Contracts
 
1,284,000

 
2.54

 
2.54

 
2.54

Basis Swap Contracts
 
910,000

 
(0.49
)
 
(0.49
)
 
(0.50
)
Collar Contracts
 


 


 


 


Short Call Options
 
3,874,500

 
3.19

 
3.69

 
2.77

Long Put Options
 
10,749,500

 
2.59

 
3.00

 
2.50

Short Put Options
 
9,696,000

 
2.10

 
2.50

 
2.00

2021
 
 
 
 
 
 
 
 
Collar Contracts
 
 
 
 
 
 
 
 
Short Call Options
 
540,000

 
3.25

 
3.25

 
3.25

Long Put Options
 
2,790,000

 
2.62

 
2.65

 
2.50

Short Put Options
 
2,250,000

 
2.15

 
2.15

 
2.15



Basis Swap Derivative Contract  
Derivative [Line Items]  
Natural Gas Basis Swap Contracts
We had the following basis swaps at June 30, 2019:
Total Gas Volumes in MMBtu(1) over
Remaining Term
 
Reference Price 1 (1)
 
Reference Price 2 (1)
 
Period
 
Weighted
Average Spread
($ per MMBtu)
460,000
 
OneOK
 
NYMEX Henry Hub
 
Jul '19
 
 
Dec '19
 
$
(0.93
)
7,990,000
 
Tex/OKL Panhandle Eastern Pipeline
 
NYMEX Henry Hub
 
Jul '19
 
 
Dec '19
 
(0.70
)
910,000
 
Tex/OKL Panhandle Eastern Pipeline
 
NYMEX Henry Hub
 
Jan '20
 
 
Mar '20
 
(0.49
)
1,230,000
 
San Juan
 
NYMEX Henry Hub
 
Jul '19
 
 
Oct '19
 
(0.81
)

________________
(1)
Represents short swaps that fix the basis differentials between OneOK, Tex/OKL Panhandle Eastern Pipeline (“PEPL”), San Juan and NYMEX Henry Hub.