XML 45 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Business Segment Information
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Business Segment Information
BUSINESS SEGMENT INFORMATION


Three Months Ended March 31, 2019
(in thousands)
Exploration &
Production
 
Midstream
 
Corporate and Eliminations
 
Total
Revenue
 
 
 
 
 
 
 
Oil
$
86,363

 
$

 
$

 
$
86,363

Natural gas
18,450

 

 

 
18,450

Natural gas liquids
11,216

 

 

 
11,216

Sales of gathered production

 
9,560

 

 
9,560

Midstream revenue

 
22,376

 
(15,221
)
 
7,155

Segment sales revenue
116,029

 
31,936

 
(15,221
)
 
132,744

Other revenue
568

 
7,681

 
(5,164
)
 
3,085

Operating revenue
116,597

 
39,617

 
(20,385
)
 
135,829

Gain on sale of assets
1,483

 

 

 
1,483

Gain (loss) on derivatives
(23,777
)
 

 

 
(23,777
)
Total revenue
94,303

 
39,617

 
(20,385
)
 
113,535

Operating expenses
 
 
 
 
 
 
 
Lease operating
25,108

 

 
(5,164
)
 
19,944

Transportation, processing and marketing
17,761

 
2,063

 
(15,221
)
 
4,603

Midstream operating

 
6,151

 

 
6,151

Cost of sales for purchased gathered production

 
9,695

 

 
9,695

Production taxes
5,483

 

 

 
5,483

Workovers
197

 
116

 

 
313

Exploration
2,054

 

 

 
2,054

Depreciation, depletion, and amortization
34,675

 
3,224

 

 
37,899

General and administrative
20,947

 
8,063

 
508

 
29,518

Total operating expenses
106,225

 
29,312

 
(19,877
)
 
115,660

Operating income
(11,922
)
 
10,305

 
(508
)
 
(2,125
)
Other income (expense)
 
 
 
 
 
 
 
Interest expense
(12,830
)
 
(2,630
)
 

 
(15,460
)
Interest income
27

 
4

 
20

 
51

Equity in earnings of unconsolidated subsidiaries


99




99

Total other income (expense), net
(12,803
)
 
(2,527
)
 
20

 
(15,310
)
Income (loss) from continuing operations before income taxes
(24,725
)
 
7,778

 
(488
)
 
(17,435
)
 
 
 
 
 
 
 
 
Interest expense
12,830

 
2,630

 

 
15,460

Depreciation, depletion and amortization
34,675

 
3,224

 

 
37,899

Exploration
2,054

 

 

 
2,054

Loss on unrealized hedges
24,142

 

 

 
24,142

Equity-based compensation
1,661

 
1,018

 

 
2,679

Severance costs
3,975

 
1,896

 

 
5,871

Adjusted EBITDAX
$
54,612

 
$
16,546

 
$
(488
)
 
$
70,670

 
 
 
 
 
 
 
 
Equity method investment at period end
$

 
$
1,199

 
$

 
$
1,199

Capital expenditures
133,077

 
28,271

 

 
161,348

Total assets at period end
949,391

 
446,370

 
(12,450
)
 
1,383,311




February 9, 2018 Through March 31, 2018
(in thousands)
Exploration &
Production
 
Midstream
 
Corporate and Eliminations
 
Total
Revenue
 
 
 
 
 
 
 
Oil
$
40,278

 
$

 
$

 
$
40,278

Natural gas
5,210

 

 

 
5,210

Natural gas liquids
4,714

 

 

 
4,714

Sales of gathered production

 
10,610

 
(6,737
)
 
3,873

Midstream revenue

 
7,822

 
(4,562
)
 
3,260

Segment sales revenue
50,202

 
18,432

 
(11,299
)
 
57,335

Other revenue
555

 

 

 
555

Operating revenue
50,757

 
18,432

 
(11,299
)
 
57,890

Gain on sale of assets
5,139

 

 

 
5,139

Gain (loss) on derivatives
(22,011
)
 

 

 
(22,011
)
Total revenue
33,885

 
18,432

 
(11,299
)
 
41,018

Operating expenses
 
 
 
 
 
 


Lease operating
8,317

 

 

 
8,317

Transportation, processing and marketing
5,583

 
2,338

 
(4,562
)
 
3,359

Midstream operating

 
587

 

 
587

Cost of sales for purchased gathered production

 
10,546

 
(6,737
)
 
3,809

Production taxes
1,415

 

 

 
1,415

Workovers
1,245

 

 

 
1,245

Exploration
1,585

 

 

 
1,585

Depreciation, depletion, and amortization
11,038

 
4,641

 

 
15,679

General and administrative
34,654

 
2,173

 
925

 
37,752

Total operating expenses
63,837

 
20,285

 
(10,374
)
 
73,748

Operating income
(29,952
)
 
(1,853
)
 
(925
)
 
(32,730
)
Other income (expense)
 
 
 
 
 
 


Interest expense
(5,196
)
 
(248
)
 

 
(5,444
)
Interest income
546

 

 

 
546

Total other income (expense), net
(4,650
)
 
(248
)
 

 
(4,898
)
Income (loss) from continuing operations before income taxes
(34,602
)
 
(2,101
)
 
(925
)
 
(37,628
)
 
 
 
 
 
 
 

Interest expense
5,196

 
248

 

 
5,444

Depreciation, depletion and amortization
11,038

 
4,641

 

 
15,679

Exploration
1,585

 

 

 
1,585

Loss on unrealized hedges
18,036

 

 

 
18,036

Equity-based compensation
2,771

 
42

 
656

 
3,469

Business Combination related expense
23,717

 

 

 
23,717

Adjusted EBITDAX
$
27,741

 
$
2,830

 
$
(269
)
 
$
30,302

 
 
 
 
 
 
 


Capital expenditures
$
129,310

 
$
3,745

 
$

 
$
133,055

Total assets at period end
2,828,349

 
1,415,496

 
(275
)
 
4,243,570