XML 44 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
1 Months Ended 11 Months Ended 12 Months Ended
Feb. 08, 2018
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:        
Net loss   $ (3,249,347)    
Adjustments to reconcile net loss to cash from operating activities:        
Depreciation, depletion and amortization   160,942    
Provision for uncollectible related party receivables   22,438    
Impairments   3,205,051    
Amortization of deferred financing costs   526    
Amortization of debt (premium) discount   (4,512)    
Equity-based compensation expense   22,025    
Exploratory dry hole expense   1,954    
Expired leases   24,101    
(Gain) loss on derivatives   10,247    
Cash settlements of derivatives   38,961    
Premium paid on derivatives   0    
Loss on debt extinguishment   0    
Interest converted into debt related to Founder notes   0    
Interest added to notes receivable from related party   (949)    
(Gain) loss on sale of property and equipment   388    
Gain on acquisitions of oil and gas properties   0    
Impact on cash from changes in:        
Accounts receivable   18,011    
Other receivables   (4,045)    
Receivables from related party   (11,468)    
Prepaid expenses and other non-current assets   11,149    
Advances from related party   (37,668)    
Settlement of asset retirement obligations   (1,610)    
Accounts payable to related party   0    
Accounts payable, accrued liabilities and other liabilities   (41,463)    
Cash from operating activities   86,809    
Cash flows from investing activities:        
Capital expenditures   (762,760)    
Acquisitions, net of cash acquired   (823,778)    
Proceeds withdrawn from Trust Account   1,042,742    
Contribution to equity method investment and other   (17,063)    
Proceeds from sale of assets   312    
Cash from investing activities   (560,547)    
Cash flows from financing activities:        
Proceeds from long-term debt borrowings   431,500    
Repayments of long-term debt   (273,565)    
Deferred financing costs paid   (3,722)    
Purchase and retirement of Class A common shares   (14,750)    
Capital distributions   0    
Capital contributions   0    
Proceeds from issuance of Class A shares   400,000    
Repayment of sponsor note   (2,000)    
Repayment of deferred underwriting compensation   (36,225)    
Redemption of Class A common shares   (33)    
Cash from financing activities   501,205    
Net increase (decrease) In cash, cash equivalents and restricted cash   27,467    
Cash, cash equivalents and restricted cash, beginning of period   388    
Cash, cash equivalents and restricted cash, end of period $ 388 27,855    
Predecessor        
Cash flows from operating activities:        
Net loss (14,862)   $ (77,661) $ (167,921)
Adjustments to reconcile net loss to cash from operating activities:        
Depreciation, depletion and amortization 12,554   113,634 95,075
Provision for uncollectible related party receivables 0   0 0
Impairments 5,560   30,317 16,306
Amortization of deferred financing costs 171   2,732 3,905
Amortization of debt (premium) discount 0   0 468
Equity-based compensation expense 0   0 0
Exploratory dry hole expense 0   2,500 419
Expired leases 4,575   9,125 11,158
(Gain) loss on derivatives (6,663)   (8,287) 40,460
Cash settlements of derivatives 2,296   (4,117) (88,689)
Premium paid on derivatives 0   (520) 0
Loss on debt extinguishment 0   0 18,151
Interest converted into debt related to Founder notes 103   1,209 1,209
Interest added to notes receivable from related party (85)   (867) (774)
(Gain) loss on sale of property and equipment 1,923   22,179 (3,542)
Gain on acquisitions of oil and gas properties 0   (3,294) 0
Impact on cash from changes in:        
Accounts receivable (21,184)   (43,530) (10,500)
Other receivables (662)   6,519 10,465
Receivables from related party (117)   218 45
Prepaid expenses and other non-current assets (591)   (6,203) (819)
Advances from related party 24,116   (19,138) 42,528
Settlement of asset retirement obligations (63)   (6,409) (2,125)
Accounts payable to related party 0   (2,170) 0
Accounts payable, accrued liabilities and other liabilities 23,857   34,857 (11,493)
Cash from operating activities 26,336   59,328 131,704
Cash flows from investing activities:        
Capital expenditures (36,695)   (313,961) (214,061)
Acquisitions, net of cash acquired (1,218)   (55,605) (11,527)
Proceeds withdrawn from Trust Account 0   0 0
Contribution to equity method investment and other 0   (1,515) 0
Proceeds from sale of assets 0   25,205 1,290
Cash from investing activities (37,913)   (345,876) (224,298)
Cash flows from financing activities:        
Proceeds from long-term debt borrowings 60,000   373,065 722,557
Repayments of long-term debt (43,000)   (296,622) (921,034)
Deferred financing costs paid 0   (398) (13,747)
Purchase and retirement of Class A common shares 0   0 0
Capital distributions (68)   0 0
Capital contributions 0   207,875 303,462
Proceeds from issuance of Class A shares 0   0 0
Repayment of sponsor note 0   0 0
Repayment of deferred underwriting compensation 0   0 0
Redemption of Class A common shares 0   0 0
Cash from financing activities 16,932   283,920 91,238
Net increase (decrease) In cash, cash equivalents and restricted cash 5,355   (2,628) (1,356)
Cash, cash equivalents and restricted cash, beginning of period 4,990 $ 10,345 7,618 8,974
Cash, cash equivalents and restricted cash, end of period $ 10,345   $ 4,990 $ 7,618