XML 85 R46.htm IDEA: XBRL DOCUMENT v3.19.2
Derivatives (Tables)
12 Months Ended
Dec. 31, 2018
Derivative [Line Items]  
Fair value of derivative contracts
The following summarizes the fair value and classification of our derivatives:

 
December 31, 2018 (Successor)
Balance sheet location
 
Gross
fair value
of assets
 
Gross liabilities
offset against assets
in the Balance Sheet
 
Net fair
value of assets
presented in
the Balance Sheet

 
(in thousands)
Derivatives, current assets
 
$
22,512

 
$
(6,089
)
 
$
16,423

Derivatives, long-term assets
 
7,910

 
(4,963
)
 
2,947

Total
 
$
30,422

 
$
(11,052
)
 
$
19,370


໿
Balance sheet location
 
Gross
fair value
of liabilities
 
Gross assets
offset against liabilities
in the Balance Sheet
 
Net fair
value of liabilities
presented in
the Balance Sheet

 
(in thousands)
Derivatives, current liabilities
 
$
7,799

 
$
(6,089
)
 
$
1,710

Derivatives, long-term liabilities
 
5,143

 
(4,963
)
 
180

Total
 
$
12,942

 
$
(11,052
)
 
$
1,890


໿

 
December 31, 2017 (Predecessor)
Balance sheet location
 
Gross
fair value
of assets
 
Gross liabilities
offset against assets
in the Balance Sheet
 
Net fair
value of assets
presented in
the Balance Sheet

 
(in thousands)
Derivatives, current assets
 
$
1,406

 
$
(1,190
)
 
$
216

Derivatives, long-term assets
 
3,010

 
(3,002
)
 
8

Total
 
$
4,416

 
$
(4,192
)
 
$
224


Balance sheet location
 
Gross
fair value
of liabilities
 
Gross assets
offset against liabilities
in the Balance Sheet
 
Net fair
value of liabilities
presented in
the Balance Sheet

 
(in thousands)
Derivatives, current liabilities
 
$
20,493

 
$
(1,190
)
 
$
19,303

Derivatives, long-term liabilities
 
4,116

 
(3,002
)
 
1,114

Total
 
$
24,609

 
$
(4,192
)
 
$
20,417

Effect of derivative instruments in the Consolidated Statements of Operations
The following table summarizes the effect of our derivatives in the statements of operations (in thousands):

Successor
 
 
Predecessor

February 9, 2018
 
 
January 1, 2018
 
 
 
 
Derivatives not
Through
 
 
Through
 
Year Ended
 
Year Ended
designated as hedges
December 31, 2018
 
 
February 8, 2018
 
December 31, 2017
 
December 31, 2016
Gain (loss) on derivatives -
 
 
 
 
 
 
 
 
Oil commodity contracts
$
(3,559
)
 
 
$
4,796

 
$
1,450

 
$
(36,572
)
Natural gas commodity contracts
(6,688
)
 
 
1,867

 
7,288

 
(2,410
)
Natural gas liquids commodity contracts

 
 

 
(451
)
 
(1,478
)
Total gain (loss) on derivatives
$
(10,247
)
 
 
$
6,663

 
$
8,287

 
$
(40,460
)
Oil Derivative Contracts  
Derivative [Line Items]  
Open derivative contracts

We had the following call and put derivatives at December 31, 2018:

OIL
໿


 
Volume
 
Weighted
 
Range
Settlement Period and Type of Contract
 
in bbls
 
Average
 
High
 
Low
2019
 
 

 
 

 
 

 
 

Price Swap Contracts 
 
182,500

 
$
63.03

 
$
63.03

 
$
63.03

Collar Contracts
 
 
 
 
 
 
 
 
Short Call Options
 
2,701,000

 
66.31

 
75.20

 
56.50

Long Put Options
 
2,883,500

 
53.80

 
62.00

 
50.00

Short Put Options
 
2,883,500

 
42.72

 
52.00

 
37.50

2020
 
 
 
 
 
 
 
 
Collar Contracts
 
 
 
 
 
 
 
 
Short Call Options
 
585,600

 
64.32

 
73.80

 
59.55

Long Put Options
 
1,537,200

 
55.54

 
62.50

 
50.00

Short Put Options
 
1,537,200

 
44.64

 
50.00

 
37.50

Natural Gas Derivative Contract  
Derivative [Line Items]  
Open derivative contracts
NATURAL GAS
໿

 
Volume in
 
Weighted
 
Range
Settlement Period and Type of Contract
 
MMBtu
 
Average
 
High
 
Low
2019
 
 
 
 
 
 
 
 
Price Swap Contracts 
 
10,905,000

 
$
2.69

 
$
3.09

 
$
2.64

Collar Contracts
 
 
 
 
 
 
 
 
Short Call Options
 
4,000,000

 
3.31

 
3.75

 
3.17

Long Put Options
 
3,550,000

 
2.81

 
2.90

 
2.70

Short Put Options
 
2,425,000

 
2.27

 
2.40

 
2.20

2020
 
 
 
 
 
 
 
 
Collar Contracts
 
 
 
 
 
 
 
 
Short Call Options
 
2,275,000

 
3.19

 
3.20

 
3.17

Long Put Options
 
9,150,000

 
2.57

 
2.70

 
2.50

Short Put Options
 
9,150,000

 
2.07

 
2.20

 
2.00

2021
 
 
 
 
 
 
 
 
Collar Contracts
 
 
 
 
 
 
 
 
Long Put Options
 
2,250,000

 
2.65

 
2.65

 
2.65

Short Put Options
 
2,250,000

 
2.15

 
2.15

 
2.15

Natural Gas Basis Swap Derivative Contracts  
Derivative [Line Items]  
Natural Gas Basis Swap Contracts
We had the following basis swaps at December 31, 2018:

Total Gas Volumes in MMBtu over
Remaining Term(1)
 
Reference Price 1 (1)
 
Reference Price 2 (1)
 
Period
 
Weighted
Average Spread
($ per MMBtu)
460,000
 
OneOK
 
NYMEX Henry Hub
 
Jul '19
 
 
Dec '19
 
$
(0.93
)
17,950,000
 
Tex/OKL Panhandle Eastern Pipeline
 
NYMEX Henry Hub
 
Jan '19
 
 
Dec '19
 
(0.68
)
910,000
 
Tex/OKL Panhandle Eastern Pipeline
 
NYMEX Henry Hub
 
Jan '20
 
 
Mar '20
 
(0.49
)
2,365,000
 
San Juan
 
NYMEX Henry Hub
 
Jan '19
 
 
Oct '19
 
(0.78
)
_________________
(1)
Represents short swaps that fix the basis differentials between OneOK, Tex/OKL Panhandle Eastern Pipeline (“PEPL”), San Juan and NYMEX Henry Hub.