XML 19 R8.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net loss $ (26,316) $ (16,349)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Gains on originated mortgage servicing rights (19,552) (8,965)
Depreciation and amortization 43,975 38,830
Provision for credit losses on the financial guarantee liability 1,251 2,803
Provision for doubtful accounts (910) (1,945)
Equity-based compensation and allocation of net income to limited partnership units and FPUs 51,443 35,648
Employee loan amortization 31,198 25,380
Deferred tax benefit (136) 0
Non-cash changes in acquisition related earn-outs 383 191
Unrealized gains on loans held for sale (9,203) (6,188)
Income from an equity method investment 0 (3,583)
Unrealized losses on marketable securities 14 346
Loan originations—loans held for sale (1,567,047) (802,191)
Loan sales—loans held for sale 1,599,527 511,872
Other 6,273 5,843
Consolidated net income (loss), adjusted for non-cash and non-operating items 110,900 (218,308)
Changes in operating assets and liabilities:    
Receivables, net 99,005 25,029
Loans, forgivable loans and other receivables from employees and partners, net (161,074) (130,453)
Right-of-use assets 28,244 (740)
Other assets (4,271) (9,397)
Accrued compensation (96,503) (90,112)
Right-of-use liability (32,192) 6,189
Accounts payable, accrued expenses and other liabilities (15,820) 27,398
Payables to related parties 2,928 (8,446)
Net cash used in operating activities (68,783) (398,840)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for acquisitions, net of cash acquired and proceeds from divestitures 0 (99,885)
Purchase of non-marketable investments (312) 0
Purchases of fixed assets (7,042) (18,174)
Net cash used in investing activities (7,354) (118,059)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from warehouse facilities 1,567,047 802,191
Principal payments on warehouse facilities (1,572,251) (511,896)
Borrowing of debt 700,000 225,000
Repayment of debt (575,000) 0
Treasury stock repurchases (37,161) 0
Earnings and tax distributions to limited partnership interests and other noncontrolling interests (16,225) (11,429)
Dividends to stockholders (5,232) (5,215)
Deferred financing costs (5,038) 0
Net cash provided by financing activities 56,140 498,651
Net decrease in cash and cash equivalents and restricted cash (19,997) (18,248)
Cash and cash equivalents and restricted cash at beginning of period 258,706 312,952
Cash and cash equivalents and restricted cash at end of period 238,709 294,704
Cash paid during the period for:    
Interest 2,838 359
Taxes 5,259 8,782
Supplemental disclosure of non-cash operating, investing and financing activities:    
Right-of-use assets and liabilities $ 3,535 $ 50,081