XML 32 R21.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Mortgage Servicing Rights, Net
3 Months Ended
Mar. 31, 2024
Transfers and Servicing [Abstract]  
Mortgage Servicing Rights, Net Mortgage Servicing Rights, Net
The changes in the carrying amount of MSRs were as follows (in thousands):
 Three Months Ended March 31,
Mortgage Servicing Rights20242023
Beginning Balance$534,390 $576,428 
Additions19,552 8,965 
Amortization(28,363)(28,477)
Ending Balance$525,579 $556,916 
Valuation Allowance
Beginning Balance$(3,187)$(7,876)
Decrease (increase)
(520)1,501 
Ending Balance$(3,707)$(6,375)
Net Balance$521,872 $550,541 
 
Servicing fees are included in “Management services, servicing fees and other” on the accompanying unaudited condensed consolidated statements of operations and were as follows (in thousands):
 Three Months Ended March 31,
 20242023
Servicing fees (1)
$41,956 $39,054 
Escrow interest and placement fees14,190 10,091 
Ancillary fees468 931 
Total$56,614 $50,076 
(1) Beginning in the first quarter of 2024, the portion of Spring11's revenues associated with its servicing and asset management portfolio are no longer reported under “Management services” but are instead recorded as part of “Servicing fees” for all periods from the first quarter of 2023 onwards. For the quarter ended March 31, 2023, $2.1 million was reclassified from “Management services” to “Servicing fees”.

 Newmark’s primary servicing portfolio as of March 31, 2024 and December 31, 2023 was $63.8 billion and $62.2 billion, respectively. Newmark’s limited servicing portfolio with recorded MSRs as of March 31, 2024 and December 31, 2023 was $8.7 billion and $10.1 billion, respectively. As of March 31, 2024 and December 31, 2023, respectively, Newmark’s limited servicing portfolio also included $99.1 billion and $101.0 billion, of loans, which did not have recorded MSRs. Also, Newmark is the named special servicer for a number of commercial mortgage-backed securitizations. Upon certain specified events (such as, but not limited to, loan defaults and loan assumptions), the administration of the loan is transferred to Newmark. Newmark’s special servicing portfolio was $2.6 billion at both March 31, 2024 and December 31, 2023.
The estimated fair value of the MSRs as of March 31, 2024 and December 31, 2023 was $659.2 million and $680.6 million, respectively.

Fair values are estimated using a valuation model that calculates the present value of the future net servicing cash flows. The cash flows assumptions used are based on assumptions Newmark believes market participants would use to value the portfolio. Significant assumptions include estimates of the cost of servicing per loan, discount rate, earnings rate on escrow deposits and prepayment speeds.

The discount rates used in measuring fair value for the three months ended March 31, 2024 and year ended December 31, 2023 were between 6.1% and 13.5% and varied based on investor type. An increase in discount rate of 100 basis points or 200 basis points would result in a decrease in fair value by $17.1 million and $33.7 million, respectively, as of March 31, 2024 and by $18.1 million and $35.4 million, respectively, as of December 31, 2023.