XML 68 R58.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value of Financial Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Summary of Fair Value Hierarchy of Financial Assets and Liabilities under U.S. GAAP Guidance The following table sets forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance (in thousands):
 As of September 30, 2023
 Level 1Level 2Level 3Total
Assets:    
Marketable securities$239 $— $— $239 
Loans held for sale, at fair value— 616,420 — 616,420 
Rate lock commitments— — 5,651 5,651 
Forward sale contracts— — 12,832 12,832 
Total $239 $616,420 $18,483 $635,142 
Liabilities:
Contingent consideration— — 20,056 20,056 
Rate lock commitments— — 2,431 2,431 
Forward sale contracts— — 2,825 2,825 
Total $— $— $25,312 $25,312 
 As of December 31, 2022
 Level 1Level 2Level 3Total
Assets:    
Marketable securities$788 $— $— $788 
Loans held for sale, at fair value— 138,345 — 138,345 
Rate lock commitments— — 3,181 3,181 
Forward sale contracts— — 11,139 11,139 
Total $788 $138,345 $14,320 $153,453 
Liabilities:
Contingent consideration$— $— $8,343 $8,343 
Rate lock commitments— — 8,754 8,754 
Forwards sale contracts— — 624 624 
Total $— $— $17,721 $17,721 
Schedule of Changes in Level 3 RBC Forwards, Rate Lock Commitments, Forwards and Contingent Consideration Measured at Fair Value on Recurring Basis Changes in Level 3 rate lock commitments, forward sale contracts and contingent consideration measured at fair value on recurring basis were as follows (in thousands):
 As of September 30, 2023
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
AdditionsSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Assets:      
Rate lock commitments$3,181 $5,651 $— $(3,181)$5,651 $5,651 
Forward sale contracts11,139 12,832 — (11,139)12,832 12,832 
Total $14,320 $18,483 $— $(14,320)$18,483 $18,483 
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
AdditionsSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Liabilities:      
Contingent consideration$8,343 $508 $12,189 $(984)$20,056 $508 
Rate lock commitments8,754 2,431 — (8,754)2,431 2,431 
Forward sale contracts624 2,825 — (624)2,825 2,825 
Total $17,721 $5,764 $12,189 $(10,362)$25,312 $5,764 
 
 As of December 31, 2022
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
AdditionsSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Assets:      
Rate lock commitments$3,957 $3,181 $— $(3,957)$3,181 $3,181 
Forward sale contracts4,544 11,139 — (4,544)11,139 11,139 
Total $8,501 $14,320 $— $(8,501)$14,320 $14,320 
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
AdditionsSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Liabilities:      
Contingent consideration$12,338 $(1,893)$6,226 $(8,328)$8,343 $(1,893)
Rate lock commitments2,836 8,754 — (2,836)8,754 8,754 
Forward sale contracts2,180 624 — (2,180)624 624 
Total $17,354 $7,485 $6,226 $(13,344)$17,721 $7,485 
Summary of Quantitative Information about Level 3 Fair Value Measurements
The following tables present quantitative information about the significant unobservable inputs utilized by Newmark in the fair value measurement of Level 3 assets and liabilities measured at fair value on a recurring basis:
September 30, 2023
Level 3 assets and liabilitiesAssetsLiabilitiesSignificant Unobservable
Inputs
RangeWeighted
Average
Accounts payable, accrued expenses and other liabilities:
     
Contingent consideration$— $20,056 Discount rate
7.9% - 10.2%
(1)
4.1%
 Probability of meeting earnout and contingencies
99.0% - 100.0%
(1)
99.5%
 
Derivative assets and liabilities:
Forward sale contracts$12,832 $2,825 Counterparty credit riskN/AN/A
Rate lock commitments$5,651 $2,431 Counterparty credit riskN/AN/A

December 31, 2022
Level 3 assets and liabilitiesAssetsLiabilitiesSignificant Unobservable
Inputs
RangeWeighted
Average
Accounts payable, accrued expenses and other liabilities:
     
Contingent consideration$— $8,343 Discount rate
4.0% - 11.8%
(1)
5.1%
 Probability of meeting earnout and contingencies
75.0% - 100.0%
(1)
98.9%
 
Derivative assets and liabilities:
Forward sale contracts$11,139 $624 Counterparty credit riskN/AN/A
Rate lock commitments$3,181 $8,754 Counterparty credit riskN/AN/A
(1)Newmark’s estimate of contingent consideration as of September 30, 2023 and December 31, 2022 was based on the acquired business’ projected future financial performance, including revenues.