XML 68 R58.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Summary of Fair Value Hierarchy of Financial Assets and Liabilities under U.S. GAAP Guidance The following table sets forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance (in thousands):
 As of June 30, 2023
 Level 1Level 2Level 3Total
Assets:    
Marketable securities$310 $— $— $310 
Loans held for sale, at fair value— 936,970 — 936,970 
Rate lock commitments— — 2,092 2,092 
Forward sale contracts— — 20,485 20,485 
Total $310 $936,970 $22,577 $959,857 
Liabilities:
Contingent consideration— — 20,703 20,703 
Rate lock commitments— — 2,749 2,749 
Forward sale contracts— — 72 72 
Total $— $— $23,524 $23,524 
 As of December 31, 2022
 Level 1Level 2Level 3Total
Assets:    
Marketable securities$788 $— $— $788 
Loans held for sale, at fair value— 138,345 — 138,345 
Rate lock commitments— — 3,181 3,181 
Forward sale contracts— — 11,139 11,139 
Total $788 $138,345 $14,320 $153,453 
Liabilities:
Contingent consideration$— $— $8,343 $8,343 
Rate lock commitments— — 8,754 8,754 
Forwards sale contracts— — 624 624 
Total $— $— $17,721 $17,721 
Schedule of Changes in Level 3 RBC Forwards, Rate Lock Commitments, Forwards and Contingent Consideration Measured at Fair Value on Recurring Basis Changes in Level 3 rate lock commitments, forward sale contracts and contingent consideration measured at fair value on recurring basis were as follows (in thousands):
 As of June 30, 2023
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
AdditionsSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Assets:      
Rate lock commitments$3,181 $2,092 $— $(3,181)$2,092 $2,092 
Forward sale contracts11,139 20,485 — (11,139)20,485 20,485 
Total $14,320 $22,577 $— $(14,320)$22,577 $22,577 
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
AdditionsSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Liabilities:      
Contingent consideration$8,343 $1,154 $12,189 $(983)$20,703 $1,154 
Rate lock commitments8,754 2,749 — (8,754)2,749 2,749 
Forward sale contracts624 72 — (624)72 72 
Total $17,721 $3,975 $12,189 $(10,361)$23,524 $3,975 
 
 As of December 31, 2022
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
AdditionsSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Assets:      
Rate lock commitments$3,957 $3,181 $— $(3,957)$3,181 $3,181 
Forward sale contracts4,544 11,139 — (4,544)11,139 11,139 
Total $8,501 $14,320 $— $(8,501)$14,320 $14,320 
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
AdditionsSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Liabilities:      
Contingent consideration$12,338 $(1,893)$6,226 $(8,328)$8,343 $(1,893)
Rate lock commitments2,836 8,754 — (2,836)8,754 8,754 
Forward sale contracts2,180 624 — (2,180)624 624 
Total $17,354 $7,485 $6,226 $(13,344)$17,721 $7,485 
Summary of Quantitative Information about Level 3 Fair Value Measurements
The following tables present quantitative information about the significant unobservable inputs utilized by Newmark in the fair value measurement of Level 3 assets and liabilities measured at fair value on a recurring basis:
June 30, 2023
Level 3 assets and liabilitiesAssetsLiabilitiesSignificant Unobservable
Inputs
RangeWeighted
Average
Accounts payable, accrued expenses and other liabilities:
     
Contingent consideration$— $20,703 Discount rate
4.0% - 11.8%
(1)
4.2%
 Probability of meeting earnout and contingencies
75.0% - 100.0%
(1)
99.5%
 
Derivative assets and liabilities:
Forward sale contracts$20,485 $72 Counterparty credit riskN/AN/A
Rate lock commitments$2,092 $2,749 Counterparty credit riskN/AN/A

December 31, 2022
Level 3 assets and liabilitiesAssetsLiabilitiesSignificant Unobservable
Inputs
RangeWeighted
Average
Accounts payable, accrued expenses and other liabilities:
     
Contingent consideration$— $8,343 Discount rate
4.0% - 11.8%
(1)
5.1%
 Probability of meeting earnout and contingencies
75.0% - 100.0%
(1)
98.9%
 
Derivative assets and liabilities:
Forward sale contracts$11,139 $624 Counterparty credit riskN/AN/A
Rate lock commitments$3,181 $8,754 Counterparty credit riskN/AN/A
(1)Newmark’s estimate of contingent consideration as of June 30, 2023 and December 31, 2022 was based on the acquired business’ projected future financial performance, including revenues.