XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Assets and Liabilities
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities Fair Value of Financial Assets and Liabilities
U.S. GAAP guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
Level 1 measurements—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2 measurements—Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.
Level 3 measurements—Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
As required by U.S. GAAP guidance, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The following table sets forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance (in thousands):
 As of June 30, 2023
 Level 1Level 2Level 3Total
Assets:    
Marketable securities$310 $— $— $310 
Loans held for sale, at fair value— 936,970 — 936,970 
Rate lock commitments— — 2,092 2,092 
Forward sale contracts— — 20,485 20,485 
Total $310 $936,970 $22,577 $959,857 
Liabilities:
Contingent consideration— — 20,703 20,703 
Rate lock commitments— — 2,749 2,749 
Forward sale contracts— — 72 72 
Total $— $— $23,524 $23,524 
 As of December 31, 2022
 Level 1Level 2Level 3Total
Assets:    
Marketable securities$788 $— $— $788 
Loans held for sale, at fair value— 138,345 — 138,345 
Rate lock commitments— — 3,181 3,181 
Forward sale contracts— — 11,139 11,139 
Total $788 $138,345 $14,320 $153,453 
Liabilities:
Contingent consideration$— $— $8,343 $8,343 
Rate lock commitments— — 8,754 8,754 
Forwards sale contracts— — 624 624 
Total $— $— $17,721 $17,721 

There were no transfers among Level 1, Level 2 and Level 3 for the three and six months ended June 30, 2023 and 2022, respectively.

Level 3 Financial Assets and Liabilities: Changes in Level 3 rate lock commitments, forward sale contracts and contingent consideration measured at fair value on recurring basis were as follows (in thousands):
 As of June 30, 2023
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
AdditionsSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Assets:      
Rate lock commitments$3,181 $2,092 $— $(3,181)$2,092 $2,092 
Forward sale contracts11,139 20,485 — (11,139)20,485 20,485 
Total $14,320 $22,577 $— $(14,320)$22,577 $22,577 
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
AdditionsSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Liabilities:      
Contingent consideration$8,343 $1,154 $12,189 $(983)$20,703 $1,154 
Rate lock commitments8,754 2,749 — (8,754)2,749 2,749 
Forward sale contracts624 72 — (624)72 72 
Total $17,721 $3,975 $12,189 $(10,361)$23,524 $3,975 
 
 As of December 31, 2022
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
AdditionsSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Assets:      
Rate lock commitments$3,957 $3,181 $— $(3,957)$3,181 $3,181 
Forward sale contracts4,544 11,139 — (4,544)11,139 11,139 
Total $8,501 $14,320 $— $(8,501)$14,320 $14,320 
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
AdditionsSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Liabilities:      
Contingent consideration$12,338 $(1,893)$6,226 $(8,328)$8,343 $(1,893)
Rate lock commitments2,836 8,754 — (2,836)8,754 8,754 
Forward sale contracts2,180 624 — (2,180)624 624 
Total $17,354 $7,485 $6,226 $(13,344)$17,721 $7,485 
 
Quantitative Information About Level 3 Fair Value Measurements

The following tables present quantitative information about the significant unobservable inputs utilized by Newmark in the fair value measurement of Level 3 assets and liabilities measured at fair value on a recurring basis:
June 30, 2023
Level 3 assets and liabilitiesAssetsLiabilitiesSignificant Unobservable
Inputs
RangeWeighted
Average
Accounts payable, accrued expenses and other liabilities:
     
Contingent consideration$— $20,703 Discount rate
4.0% - 11.8%
(1)
4.2%
 Probability of meeting earnout and contingencies
75.0% - 100.0%
(1)
99.5%
 
Derivative assets and liabilities:
Forward sale contracts$20,485 $72 Counterparty credit riskN/AN/A
Rate lock commitments$2,092 $2,749 Counterparty credit riskN/AN/A

December 31, 2022
Level 3 assets and liabilitiesAssetsLiabilitiesSignificant Unobservable
Inputs
RangeWeighted
Average
Accounts payable, accrued expenses and other liabilities:
     
Contingent consideration$— $8,343 Discount rate
4.0% - 11.8%
(1)
5.1%
 Probability of meeting earnout and contingencies
75.0% - 100.0%
(1)
98.9%
 
Derivative assets and liabilities:
Forward sale contracts$11,139 $624 Counterparty credit riskN/AN/A
Rate lock commitments$3,181 $8,754 Counterparty credit riskN/AN/A
(1)Newmark’s estimate of contingent consideration as of June 30, 2023 and December 31, 2022 was based on the acquired business’ projected future financial performance, including revenues.

Valuation Processes - Level 3 Measurements
Both the rate lock commitments to borrowers and the forward sale contracts to investors are derivatives and, accordingly, are marked to fair value on the accompanying unaudited condensed consolidated statements of operations. The fair value of Newmark’s rate lock commitments to borrowers and loans held for sale and the related input levels includes, as applicable:
The assumed gain or loss of the expected loan sale to the investor, net of employee benefits;
The expected net future cash flows associated with servicing the loan;
The effects of interest rate movements between the date of the rate lock and the balance sheet date; and
The nonperformance risk of both the counterparty and Newmark.
The fair value of Newmark’s Forward Sales Contracts to investors considers effects of interest rate movements between the trade date and the balance sheet date. The market price changes are multiplied by the notional amount of the Forward Sales Contracts to measure the fair value.

The fair value of Newmark’s rate lock commitments and forward sale contracts is adjusted to reflect the risk that the agreement will not be fulfilled. Newmark’s exposure to nonperformance in rate lock and forward sale contracts is represented by the contractual amount of those instruments. Given the credit quality of Newmark’s counterparties, the short duration of rate lock commitments and Forward Sales Contracts, and Newmark’s historical experience with the agreements, management does not believe the risk of nonperformance by Newmark’s counterparties to be significant.
The fair value of Newmark’s contingent consideration is based on the discount rate of the Company's calculated-average cost of capital, as well as the probability of acquirees meeting earnout targets.

Information About Uncertainty of Level 3 Fair Value Measurements
The significant unobservable inputs used in the fair value of Newmark’s contingent consideration are the discount rate and probability of meeting earnout and contingencies. Significant increases (decreases) in the discount rate would have resulted in a significantly lower (higher) fair value measurement. Significant increases (decreases) in the probability of meeting earnout and contingencies would have resulted in a significantly higher (lower) fair value measurement. As of June 30, 2023 and December 31, 2022, the present value of expected payments related to Newmark’s contingent consideration was $20.7 million and $8.3 million, respectively (see Note 29 — “Commitments and Contingencies”). As of June 30, 2023 and December 31, 2022, the undiscounted value of the payments, assuming that all contingencies are met, would be $39.4 million and $30.9 million, respectively.

Fair Value Measurements on a Non-Recurring Basis
Equity investments carried under the measurement alternative are remeasured at fair value on a non-recurring basis to reflect observable transactions which occurred during the period. Newmark applied the measurement alternative to equity securities with the fair value of $7.7 million and $8.7 million, which was included in “Other assets” on the accompanying unaudited condensed consolidated balance sheets as of June 30, 2023 and December 31, 2022, respectively. These investments are classified within Level 2 in the fair value hierarchy, because their estimated fair value is based on valuation methods using the observable transaction price at the transaction date.