XML 86 R72.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions - Summary of Components of Purchase Consideration Transferred and Preliminary Allocation of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
3 Months Ended
May 03, 2022
Mar. 31, 2021
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Allocations            
Goodwill       $ 705,894 $ 657,131 $ 560,332
Open Realty            
Purchase Price            
Assumed liability $ 7,322          
Cash and stock issued at closing 65,533          
Total 72,855          
Allocations            
Cash 1,286          
Goodwill 50,756          
Other intangible assets, net 19,633          
Receivables, net 3,625          
Other assets 290          
Right-of-use assets 4,305          
Right-of-use liabilities (4,305)          
Accrued compensation (2,175)          
Accounts payable, accrued expenses and other liabilities (560)          
Net assets acquired $ 72,855          
Knotel, Inc.            
Purchase Price            
First and second lien debt   $ 39,584 $ 39,600      
Debtor-in-possession financing   19,788 19,800      
Assumed liability   6,574 $ 6,600      
Cash and stock issued at closing   44,492        
Total   110,438        
Allocations            
Cash   21,641        
Goodwill   97,639     $ 97,600  
Other intangible assets, net   41,332        
Receivables, net   7,478        
Fixed Assets, net   40,605        
Other assets   62,710        
Right-of-use assets   434,315        
Right-of-use liabilities   (434,315)        
Accrued compensation   (2,076)        
Accounts payable, accrued expenses and other liabilities   (103,771)        
Unrealized gains on investment   (27,825)        
Initial investment (recorded at cost)   (13,832)        
Non-controlling interest   (13,463)        
Net assets acquired   $ 110,438