XML 78 R68.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions - Summary of Components of Purchase Consideration Transferred and Preliminary Allocation of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
12 Months Ended
May 03, 2022
Mar. 31, 2021
Dec. 31, 2021
Sep. 30, 2022
Dec. 31, 2020
Allocations          
Goodwill     $ 657,131 $ 698,682 $ 560,332
Open Realty          
Purchase Price          
Assumed liability $ 7,322        
Cash and stock issued at closing 65,534        
Total 72,856        
Allocations          
Cash 1,286        
Goodwill 50,756        
Other intangible assets, net 19,633        
Receivables, net 3,625        
Other assets 290        
Right-of-use Assets 4,305        
Right-of-use Liabilities (4,305)        
Accrued Compensation (2,175)        
Accounts payable, accrued expenses and other liabilities (559)        
Net assets acquired $ 72,856        
Knotel, Inc.          
Purchase Price          
First and second lien debt   $ 39,584 39,600    
Debtor-in-possession financing   19,788 19,800    
Assumed liability   6,574 6,600    
Cash and stock issued at closing   44,492      
Total   110,438      
Allocations          
Cash   21,641      
Goodwill   97,639 $ 97,600    
Other intangible assets, net   41,332      
Receivables, net   7,478      
Fixed Assets, net   40,605      
Other assets   62,710      
Right-of-use Assets   434,315      
Right-of-use Liabilities   (434,315)      
Accrued Compensation   (2,076)      
Accounts payable, accrued expenses and other liabilities   (103,771)      
Unrealized gain on investment   (27,825)      
Initial investment (recorded at cost)   (13,832)      
Non-controlling interest   (13,463)      
Net assets acquired   $ 110,438