XML 54 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Summary of Components of Purchase Consideration Transferred and Preliminary Allocation of Assets Acquired and Liabilities Assumed
For the nine months ended September 30, 2022, the following table summarizes the components of the purchase consideration transferred, and the preliminary allocation of the assets acquired, and liabilities assumed, for the acquisition. Newmark expects to finalize its analysis of the assets acquired and liabilities assumed within the first year of the acquisition, and therefore adjustments to assets and liabilities may occur (in thousands):

 As of the
Acquisition
Date
Purchase Price 
Contingent Consideration7,322 
Cash and stock issued at closing65,534 
Total$72,856 
Allocations
Cash$1,286 
Goodwill50,756 
Other intangible assets, net19,633 
Receivables, net3,625 
Other assets290 
Right-of-use Assets4,305 
Right-of-use Liabilities(4,305)
Accrued Compensation(2,175)
Accounts payable, accrued expenses and other liabilities(559)
Total$72,856 
As of September 30, 2022, the following table summarizes the components of the purchase consideration transferred, and the preliminary allocation of the assets acquired, and liabilities assumed, for the acquisitions which occurred in 2021:

 As of the
Acquisition
Date
Purchase Price 
First and second lien debt39,584 
Debtor-in-possession financing19,788 
Assumed liability6,574 
Cash and stock issued at closing44,492 
Total$110,438 
Allocations
Cash$21,641 
Goodwill97,639 
Other intangible assets, net41,332 
Receivables, net7,478 
Fixed Assets, net40,605 
Other assets62,710 
Right-of-use Assets434,315 
Right-of-use Liabilities(434,315)
Accrued Compensation(2,076)
Accounts payable, accrued expenses and other liabilities(103,771)
Unrealized gain on investment(27,825)
Initial investment (recorded at cost)(13,832)
Non-controlling interest(13,463)
Total$110,438