XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income $ 62,508 $ 629,769
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Gain on originated mortgage servicing rights (71,626) (70,574)
Depreciation and amortization 74,400 51,921
Nasdaq earn-out recognition 0 (1,108,012)
Provision/(reversals) for/of credit losses on the financial guarantee liability (89) (6,349)
Provision for doubtful accounts 4,631 4,064
Equity-based compensation and allocation of net income to limited partnership units and FPUs 58,886 296,073
Employee loan amortization 39,565 36,777
Deferred tax (benefit) provision (94) 1,084
Non-cash changes in acquisition related earn-outs 0 752
Unrealized (gains) on loans held for sale (11,827) (5,821)
Realized loss (gain) on marketable securities 7,470 (4,643)
Unrealized loss (gain) on marketable securities 80,130 16,640
Unrealized loss (gains) on non-marketable investments 13,945 (2,531)
Change in valuation of derivative asset 1,400 12,404
Loan originations—loans held for sale (3,811,260) (3,283,534)
Loan sales—loans held for sale 4,046,373 3,960,169
Other 1,297 1,775
Consolidated net income, adjusted for non-cash and non-operating items 495,709 529,964
Changes in operating assets and liabilities:    
Receivables, net 50,056 (31,230)
Loans, forgivable loans and other receivables from employees and partners (64,586) (33,697)
Right of use asset (24,830) 20,638
Receivable from related parties 8,262 0
Other assets 12,711 82,935
Accrued compensation (97,142) 118,936
Right of use liability 27,800 (21,160)
Accounts payable, accrued expenses and other liabilities (65,294) 123,425
Payables to related parties (3,652) (4,669)
Net cash provided by operating activities 339,034 785,142
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for acquisitions, net of cash acquired (64,247) (43,529)
Proceeds from the sale of marketable securities 437,820 35,412
Purchase of non-marketable investments (2,723) 0
Purchases of fixed assets (17,529) (6,103)
Net cash provided by investing activities 353,321 (14,220)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from warehouse facilities 3,811,260 3,283,534
Principal payments on warehouse facilities (4,027,371) (3,934,565)
Proceeds from the sale of limited partnership interests 0 4,025
Borrowing of debt 0 55,000
Repayment of debt 0 (55,000)
Repurchase agreements and securities loaned (140,007) (33,278)
Redemption and repurchase of limited partnership interests 0 (2,321)
Treasury stock repurchases (175,928) (55,202)
Earnings and tax distributions to limited partnership interests and other noncontrolling interests (58,712) (11,374)
Dividends to stockholders (7,395) (3,693)
Payments on acquisition earn-outs (2,131) (38,350)
Deferred financing costs (3,409) (450)
Net cash used in financing activities (603,693) (791,674)
Net increase in cash and cash equivalents and restricted cash 88,662 (20,752)
Cash and cash equivalents and restricted cash at beginning of period 266,500 258,399
Cash and cash equivalents and restricted cash at end of period 355,162 237,647
Cash paid during the period for:    
Interest 20,308 18,670
Taxes 68,488 23,444
Supplemental disclosure of non-cash operating, investing and financing activities:    
Right-of-use assets and liabilities $ 82,019 $ 252,163