XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income $ 714 $ 44,578
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Gain on originated mortgage servicing rights (36,199) (48,138)
Depreciation and amortization 35,475 21,053
Provision/(reversals) for/of credit losses on the financial guarantee liability 195 (1,648)
Provision for doubtful accounts 3,788 1,190
Equity-based compensation and allocation of net income to limited partnership units and FPUs 16,899 14,296
Employee loan amortization 18,861 17,322
Deferred tax (benefit) provision (94) 0
Non-cash changes in acquisition related earn-outs 0 414
Unrealized (gains) on loans held for sale (965) (4,035)
Unrealized (gains) on investments (1,599) 0
Gains from an equity method investment 0 (1,030)
Realized loss (gain) on marketable securities 7,470 (1,950)
Unrealized loss (gain) on marketable securities 80,130 (399)
Change in valuation of derivative asset 313 5,602
Loan originations—loans held for sale (1,671,022) (2,164,595)
Loan sales—loans held for sale 2,171,797 2,434,241
Other 611 885
Consolidated net income, adjusted for non-cash and non-operating items 626,374 317,786
Changes in operating assets and liabilities:    
Receivables, net 36,663 (15,154)
Loans, forgivable loans and other receivables from employees and partners (29,123) (7,726)
Right of use asset 9,854 7,459
Receivable from related parties 8,262 0
Other assets (34,785) 8,788
Accrued compensation (108,570) (24,230)
Right of use liability (6,014) (7,481)
Accounts payable, accrued expenses and other liabilities (13,990) 6,839
Payables to related parties 13,484 4,679
Net cash provided by operating activities 502,155 290,960
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for acquisitions, net of cash acquired 0 (38,971)
Proceeds from the sale of marketable securities 437,820 31,631
Purchase of non-marketable investments (2,355) 0
Purchases of fixed assets (8,669) (2,443)
Net cash provided by investing activities 426,796 (9,783)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from warehouse facilities 1,671,022 2,164,595
Principal payments on warehouse facilities (2,150,011) (2,408,764)
Proceeds from the sale of limited partnership interests 0 4,025
Borrowing of debt 0 30,000
Repayment of debt 0 (30,000)
Repurchase agreements and securities loaned (140,007) (33,278)
Treasury stock repurchases (30,893) (9,283)
Earnings distributions to limited partnership interests and other noncontrolling interests (20,818) (6,515)
Dividends to stockholders (1,893) (1,841)
Payments on acquisition earn-outs (2,131) (37,366)
Deferred financing costs (2,761) 0
Net cash used in financing activities (677,492) (328,427)
Net increase in cash and cash equivalents and restricted cash 251,459 (47,250)
Cash and cash equivalents and restricted cash at beginning of period 266,500 258,399
Cash and cash equivalents and restricted cash at end of period 517,959 211,149
Cash paid during the period for:    
Interest 0 892
Taxes 26,190 105
Supplemental disclosure of non-cash operating, investing and financing activities:    
Right-of-use assets and liabilities $ 44,703 $ 244,742