XML 78 R68.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions - Summary of Components of Purchase Consideration Transferred and Preliminary Allocation of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2021
Dec. 31, 2021
Mar. 31, 2022
Dec. 31, 2020
Allocations        
Goodwill   $ 657,131 $ 656,523 $ 560,332
Knotel, Inc.        
Purchase Price        
First and second lien debt $ 39,584 39,600    
Debtor-in-possession financing 19,788 19,800    
Assumed liability 6,574 6,500    
Cash and stock issued at closing 44,492      
Total 110,438      
Allocations        
Cash 21,641      
Goodwill 97,639 $ 97,600    
Other intangible assets, net 41,332      
Receivables, net 7,478      
Fixed Assets, net 40,605      
Other assets 62,710      
Right-of-use Assets 434,315      
Right-of-use Liabilities (434,315)      
Accrued Compensation (2,076)      
Accounts payable, accrued expenses and other liabilities (103,771)      
Unrealized gain on investment (27,825)      
Initial investment (recorded at cost) (13,832)      
Non-controlling interest (13,463)      
Net assets acquired $ 110,438