XML 24 R8.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:      
Consolidated net income $ 109,277 $ 161,712 $ 191,898
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Gain on originated mortgage servicing rights (193,913) (103,160) (95,284)
Depreciation and amortization 141,193 131,144 97,733
Nasdaq earn-out recognition (121,906) (98,580) (85,135)
Provision for credit losses on the financial guarantee liability 11,632 0 0
Provision for doubtful accounts 4,668 1,817 3,530
Equity-based compensation and allocation of net income to limited partnership units and FPUs 130,759 258,836 224,644
Employee loan amortization 73,596 38,987 27,743
Deferred tax (benefit) provision 419 (27,852) 16,387
Non-cash changes in acquisition related earnouts (9,916) 728 374
Unrealized (gains) on loans held for sale (24,295) (5,174) (18,430)
Loss (income) from an equity method investment 11,562 (7,250) (2,750)
Realized loss (gains) on marketable securities 2,204 (4,056) (3,256)
Realized loss (gains) on non-marketable investments 84,186 (12,159) (17,899)
Unrealized loss (gains) on marketable securities (5,004) (11,303) 1,193
Change in valuation of derivative asset 13,680 51,117 (19,002)
Loan originations—loans held for sale (12,374,231) (8,783,225) (8,612,671)
Loan sales—loans held for sale 11,527,010 9,563,973 8,002,872
Other 3,405 4,260 1,586
Consolidated net (loss) income, adjusted for non-cash and non-operating items (615,674) 1,159,815 (286,467)
Changes in operating assets and liabilities:      
Receivables, net 123,743 (52,021) (129,490)
Loans, forgivable loans and other receivables from employees and partners (127,917) (161,897) (109,569)
Right of use asset 11,192 (19,481) 0
Other assets 21,764 (93,823) (9,924)
Accrued compensation (75,369) 39,959 50,198
Right of use liability (7,029) 72,947 0
Accounts payable, accrued expenses and other liabilities (82,415) 17,829 152,885
Payable to subsidiaries (25,989) 23,433 0
Net cash (used in) provided by operating activities (777,694) 986,761 (332,367)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Payments for acquisitions, net of cash acquired (5,850) (33,939) (34,513)
Distributions from equity method investment 90 8,560 0
Proceeds from the sale of marketable securities 34,738 32,606 95,878
Purchase of non-marketable investments 0 (28,000) (29,500)
Purchase of debt securities (12,754) 0 0
Purchases of fixed assets (19,626) (34,526) (21,016)
Purchase of mortgage servicing rights (200) (1,489) (3,107)
Net cash (used in) provided by investing activities (3,602) (56,788) 7,742
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from warehouse facilities 12,374,231 8,783,225 8,612,671
Principal payments on warehouse facilities (11,522,677) (9,545,964) (8,000,725)
Proceeds from BGC's purchase of exchangeable limited partnership units in Newmark Holdings 0 0 241,960
Proceeds from issuance of EPUs 0 0 262,169
Payments to related parties 0 0 (858,428)
Borrowings from related parties 0 0 372,950
Settlement of pre-Spin-Off related party receivables 0 33,892 0
Proceeds from the IPO, net of underwriting discounts 0 0 (8,870)
Borrowing of debt 365,000 155,000 537,575
Repayment of debt (275,000) (105,000) (670,710)
Capital contribution 0 0 9,189
Securities loaned (3,457) 36,735 (57,623)
Treasury stock repurchases (6,364) (37,368) (486)
Earnings distributions to limited partnership interests and noncontrolling interests (81,879) (140,576) (46,490)
Dividends to stockholders (23,171) (69,245) (41,787)
Payments on acquisition earn-outs (4,793) (4,837) (4,476)
Prepayment penalty on debt 0 0 (6,954)
Payment of deferred financing costs (4,067) (1,368) (1,308)
Net cash provided by (used in) financing activities 817,823 (895,506) 338,657
Net increase in cash and cash equivalents and restricted cash 36,527 34,466 14,032
Cash and cash equivalents and restricted cash at beginning of period 221,872 187,406 173,374
Cash and cash equivalents and restricted cash at end of period 258,399 221,872 187,406
Cash paid during the period for:      
Interest 40,640 36,959 81,838
Taxes 80,288 95,089 1,165
Supplemental disclosure of non-cash operating, investing and financing activities:      
Right-of-use assets and liabilities 37,808 182,180 0
Treasury stock repurchase $ 453 $ 4,732 $ 0