XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Adjustments
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Contingent Class A Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Retained Earnings
Adjustments
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance at Dec. 31, 2018 $ 1,056,799   $ 1,570 $ 212 $ 3,250 $ 285,071 $ (486) $ 277,952     $ 489,230
Increase (Decrease) in Stockholders' Equity                      
Consolidated net income 178,039             128,270     49,769
Dividends to common stockholders (51,659)             (51,659)      
Preferred dividends on exchangeable preferred partnership units 0             (9,672)     9,672
Earnings distributions to limited partnership interests and other noncontrolling interests (67,622)                   (67,622)
Grant of exchangeability, redemption and issuance (13,180)   20     7,632         (20,832)
Issuance of limited partnership units including contingent units 2,715         914         1,801
Issuance and redemption of limited partnership units including contingent units (33,983)           (33,983)        
Repurchase of shares of Class A common stock 0                    
Redemption of EPUs (93,480)                   (93,480)
Other 1,284         1,284          
Ending balance at Sep. 30, 2019 978,913   1,590 212 3,250 294,901 (34,469) 344,891     368,538
Beginning balance at Jun. 30, 2019 1,016,003   1,583 212 2,956 292,441 (14,382) 277,115     456,078
Increase (Decrease) in Stockholders' Equity                      
Consolidated net income 122,569             88,698     33,871
Dividends to common stockholders (17,698)             (17,698)      
Preferred dividends on exchangeable preferred partnership units 0             (3,224)     3,224
Earnings distributions to limited partnership interests and other noncontrolling interests (26,101)                   (26,101)
Grant of exchangeability, redemption and issuance 682   7     2,872         (2,197)
Issuance of limited partnership units including contingent units 2,715       294 620         1,801
Issuance and redemption of limited partnership units including contingent units (20,087)           (20,087)        
Repurchase of shares of Class A common stock (7,021)         (2,363)         (4,658)
Restricted stock units compensation (1,466)         (1,466)          
Redemption of EPUs (93,480)                   (93,480)
Other 2,797         2,797          
Ending balance at Sep. 30, 2019 978,913   1,590 212 3,250 294,901 (34,469) 344,891     368,538
Beginning balance at Dec. 31, 2019 940,625 $ (19,023) 1,608 212 1,461 318,165 (34,894) 313,112 $ (19,023)   340,961
Increase (Decrease) in Stockholders' Equity                      
Consolidated net income 114,404             83,841     30,563
Other comprehensive income (loss), net of tax (3,421)                 $ (3,421)  
Dividends to common stockholders (21,362)             (21,362)      
Preferred dividends on exchangeable preferred partnership units 0             (8,138)     8,138
Earnings distributions to limited partnership interests and other noncontrolling interests (44,609)                   (44,609)
Grant of exchangeability, redemption and issuance 7,405   24     11,188         (3,807)
Issuance and redemption of limited partnership units including contingent units 907       (301) 315         893
Restricted stock units compensation 8,289         5,587         2,702
Redemption of EPUs (93,480)                   (93,480)
Other 382         700       (318)  
Ending balance at Sep. 30, 2020 890,117   1,632 212 1,160 335,955 (34,894) 348,430   (3,739) 241,361
Beginning balance at Jun. 30, 2020 884,812   1,623 212 1,050 329,196 (34,894) 278,130   (2,604) 312,099
Increase (Decrease) in Stockholders' Equity                      
Consolidated net income 99,525             75,349     24,176
Other comprehensive income (loss), net of tax (1,135)                    
Dividends to common stockholders (1,799)             (1,799)      
Preferred dividends on exchangeable preferred partnership units 0             (3,250)     3,250
Earnings distributions to limited partnership interests and other noncontrolling interests (6,530)                   (6,530)
Grant of exchangeability, redemption and issuance 5,279   9     4,525         745
Issuance and redemption of limited partnership units including contingent units         110 (110)          
Restricted stock units compensation 3,366         2,265         1,101
Redemption of EPUs (93,480)                   (93,480)
Other 79         79          
Ending balance at Sep. 30, 2020 $ 890,117   $ 1,632 $ 212 $ 1,160 $ 335,955 $ (34,894) $ 348,430   $ (3,739) $ 241,361