XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Mortgage Servicing Rights, Net
9 Months Ended
Sep. 30, 2020
Transfers and Servicing [Abstract]  
Mortgage Servicing Rights, Net Mortgage Servicing Rights, Net
    The changes in the carrying amount of MSRs were as follows (in thousands):
 Three Months Ended September 30,Nine Months Ended September 30,
Mortgage Servicing Rights2020201920202019
Beginning Balance$460,473 $413,425 $432,666 $416,131 
Additions53,006 35,186 126,571 73,873 
Purchases from an affiliate— 123 200 845 
Amortization(24,901)(22,503)(70,859)(64,618)
Ending Balance$488,578 $426,231 $488,578 $426,231 
Valuation Allowance
Beginning Balance$(37,241)$(12,642)$(19,022)$(4,322)
Decrease (increase)1,850 (7,380)(16,369)(15,700)
Ending Balance$(35,391)$(20,022)$(35,391)$(20,022)
Net Balance$453,187 $406,209 $453,187 $406,209 
 
Servicing fees are included in “Management services, servicing fees and other” on the accompanying unaudited condensed consolidated statements of operations and were as follows (in thousands):
 Three Months Ended September 30,Nine Months Ended September 30,
 2020201920202019
Servicing fees$29,432 $26,526 $84,347 $78,134 
Escrow interest and placement fees876 6,518 4,995 17,505 
Ancillary fees2,060 3,955 5,584 11,270 
Total$32,368 $36,999 $94,926 $106,909 
 
Newmark’s primary servicing portfolio at September 30, 2020 and December 31, 2019 was $64.6 billion and $59.9 billion, respectively. Also, Newmark is the named special servicer for a number of commercial mortgage-backed securitizations. Upon certain specified events (such as, but not limited to, loan defaults and loans assumptions), the administration of the loan is transferred to Newmark. Newmark’s special servicing portfolio was $2.3 billion and $2.4 billion at September 30, 2020 and December 31, 2019, respectively.

The estimated fair value of the MSRs at September 30, 2020 and December 31, 2019 was $482.4 million and $441.7 million, respectively.

Fair values are estimated using a valuation model that calculates the present value of the future net servicing cash flows. The cash flows assumptions used are based on assumptions Newmark believes market participants would use to value the portfolio. Significant assumptions include estimates of the cost of servicing per loan, discount rate, earnings rate on escrow deposits and prepayment speeds. The discount rates used in measuring fair value for the nine months ended September 30, 2020 and the year ended December 31, 2019 were between 6.1% and 13.5%, respectively, and varied based on investor type. An increase in discount rate of 100 basis points or 200 basis points would result in a decrease in fair value by $13.2 million and $25.7 million, respectively, at September 30, 2020 and by $11.9 million and $23.3 million, respectively, at December 31, 2019.