XML 81 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:      
Consolidated net income $ 14,238 $ 23,406  
Adjustments to reconcile net income to net cash (used in) provide by operating activities:      
Gain on originated mortgage servicing rights (38,967) (17,254)  
Depreciation and amortization 46,039 28,304  
Provision for credit losses on the financial guarantee liability 14,480 0  
Equity-based compensation and allocation of net income to limited partnership units and FPUs 12,914 13,871  
Employee loan amortization 14,468 7,437  
Non-cash changes in acquisition related earnouts (12,813) 193  
Loss on non-marketable investments 16,837 0  
Unrealized (gains) loss on loans held for sale (36,061) (13,276)  
Provision for uncollectible accounts 2,754 956  
Realized (gains) loss on marketable securities 2,204 51  
Unrealized (gains) loss on marketable securities 0 (3,960)  
Change in valuation of derivative asset (21,173) 13,329  
Loan originations—loans held for sale (2,545,715) (1,554,443)  
Loan sales—loans held for sale 2,057,684 1,685,561  
Other 2,971 1,167  
Consolidated net income (loss), adjusted for non-cash and non-operating items (470,140) 185,342  
Changes in operating assets and liabilities:      
Receivables, net 62,000 4,709  
Loans, forgivable loans and other receivables from employees and partners (105,274) (39,995)  
Other assets (28,253) (18,602)  
Accrued compensation (89,742) (62,051)  
Accounts payable, accrued expenses and other liabilities (6,730) (29,970)  
Payables to related parties (14,262) 0  
Net cash (used in) provide by operating activities (652,401) 39,433  
CASH FLOWS FROM INVESTING ACTIVITIES:      
Payments for acquisitions, net of cash acquired (5,850) 0  
Proceeds from the sale of marketable securities 34,591 9,106  
Purchases of fixed assets (9,849) (5,936)  
Purchase of mortgage servicing rights (92) (298)  
Net cash (used in) provided by investing activities 18,800 2,872  
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from warehouse facilities 2,545,715 1,554,443  
Principal payments on warehouse facilities (2,052,041) (1,667,084)  
Settlement of pre-Spin-Off related party receivables 0 27,044  
Borrowing of debt 365,000 50,000  
Repayment of debt 0 (50,000)  
Securities loaned (36,735) 43,745  
Earnings distributions to limited partnership interests and noncontrolling interests (36,749) (33,951)  
Dividends to stockholders (17,773) (16,043)  
Payments on acquisition earn-outs (1,759) 0  
Payment of deferred financing costs (2,340) (32)  
Net cash (used in) provided by financing activities 763,318 (91,878)  
Net increase (decrease) in cash and cash equivalents and restricted cash 129,717 (49,573)  
Cash and cash equivalents and restricted cash at beginning of period 221,872 187,406 $ 187,406
Cash and cash equivalents and restricted cash at end of period 351,589 137,833 $ 221,872
Cash paid during the period for:      
Interest 1,122 288  
Taxes 56,544 59,279  
Supplemental disclosure of non-cash operating, investing and financing activities:      
Right-of-use assets and liabilities $ 12,245 $ 182,180