XML 60 R59.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy of Financial Assets and Liabilities under U.S. GAAP Guidance The following table sets forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance (in thousands):
 
As of December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 

 
 

 
 

 
 

Marketable securities
$
36,795

 
$

 
$

 
$
36,795

Nasdaq Forwards

 

 
26,502

 
26,502

Loans held for sale, at fair value

 
215,290

 

 
215,290

Rate lock commitments

 

 
32,035

 
32,035

Forward sale contracts

 

 
14,389

 
14,389

Total
$
36,795

 
$
215,290

 
$
72,926

 
$
325,011

Liabilities:
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities—contingent consideration
$

 
$

 
$
45,172

 
$
45,172

Rate lock commitments

 

 
12,124

 
12,124

Forwards sale contracts

 

 
13,537

 
13,537

Total
$

 
$

 
$
70,833

 
$
70,833


 
As of December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 

 
 

 
 

 
 

Marketable securities
$
48,942

 
$

 
$

 
$
48,942

Nasdaq Forwards

 

 
77,619

 
77,619

Loans held for sale, at fair value

 
990,864

 

 
990,864

Rate lock commitments

 

 
6,732

 
6,732

Forwards sale contracts

 

 
8,177

 
8,177

Total
$
48,942

 
$
990,864

 
$
92,528

 
$
1,132,334

Liabilities:
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities—contingent consideration
$

 
$

 
$
32,551

 
$
32,551

Rate lock commitments

 

 
7,470

 
7,470

Forwards sale contracts

 

 
9,208

 
9,208

Total
$

 
$

 
$
49,229

 
$
49,229


Changes in Level 3 RBC Forwards, Rate Lock Commitments, Forwards and Contingent Consideration Measured at Fair Value on Recurring Basis Changes in Level 3 Nasdaq Forwards, rate lock commitments, forwards and contingent consideration measured at fair value on recurring basis were as follows (in thousands):  
 
As of December 31, 2019
 
Opening
Balance
 
Total realized
and unrealized
gains (losses)
included in
Net income
 
Issuances
 
Settlements
 
Closing
Balance
 
Unrealized
gains (losses)
outstanding
as of
December 31,
2019
Assets:
 

 
 

 
 

 
 

 
 

 
 

Rate lock commitments
$
6,732

 
$
32,035

 
$

 
$
(6,732
)
 
$
32,035

 
$
32,035

Forward sale contracts
8,177

 
14,389

 

 
(8,177
)
 
14,389

 
14,389

Nasdaq Forwards
77,619

 
(51,117
)
 

 

 
26,502

 
26,502

Total
$
92,528

 
$
(4,693
)
 
$

 
$
(14,909
)
 
$
72,926

 
$
72,926

 
Opening
Balance
 
Total realized
and unrealized
(gains) losses
included in
Net income
 
Issuances
 
Settlements
 
Closing
Balance
 
Unrealized
(gains) losses
outstanding
as of
December 31,
2019
Liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable, accrued expenses and other liabilities – contingent consideration
$
32,551

 
$
2,287

 
$
14,957

 
$
(4,623
)
 
$
45,172

 
$
2,287

Rate lock commitments
7,470

 
12,124

 

 
(7,470
)
 
12,124

 
12,124

Forward sale contracts
9,208

 
13,537

 

 
(9,208
)
 
13,537

 
13,537

Total
$
49,229

 
$
27,948

 
$
14,957

 
$
(21,301
)
 
$
70,833

 
$
27,948

 


 
As of December 31, 2018
 
Opening
Balance
 
Total realized
and unrealized
gains (losses)
included in
Net income
 
Issuances
 
Settlements
 
Closing
Balance
 
Unrealized
gains (losses)
outstanding
as of
December 31,
2018
Assets:
 

 
 

 
 

 
 

 
 

 
 

Rate lock commitments
$
2,923

 
$
6,732

 
$

 
$
(2,923
)
 
$
6,732

 
$
6,732

Forward sale contracts
3,753

 
8,177

 

 
(3,753
)
 
8,177

 
8,177

Nasdaq Forwards

 
19,002

 
58,617

 

 
77,619

 
19,002

Total
$
6,676

 
$
33,911

 
$
58,617

 
$
(6,676
)
 
$
92,528

 
$
33,911

 
Opening
Balance
 
Total realized
and unrealized
(gains) losses
included in
Net income
 
Issuances
 
Settlements
 
Closing
Balance
 
Unrealized
(gains) losses
outstanding
as of
December 31,
2018
Liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable, accrued expenses and other liabilities – contingent consideration
$
23,711

 
$
700

 
$
12,615

 
$
(4,475
)
 
$
32,551

 
$
700

Rate lock commitments
2,390

 
7,470

 

 
(2,390
)
 
7,470

 
7,470

Forward sale contracts
657

 
9,208

 

 
(657
)
 
9,208

 
9,208

Total
$
26,758

 
$
17,378

 
$
12,615

 
$
(7,522
)
 
$
49,229

 
$
17,378

 

Quantitative Information about Level 3 Fair Value Measurements
The following tables present quantitative information about the significant unobservable inputs utilized by Newmark in the fair value measurement of Level 3 assets and liabilities measured at fair value on a recurring basis:
December 31, 2019
Level 3 assets and liabilities
 
Assets
 
Liabilities
 
Significant Unobservable
Inputs
 
Range
 
Weighted
Average
Accounts payable, accrued expenses and other liabilities:
 
 

 
 

 
 
 
 
 
 
Contingent consideration
 
$

 
$
45,172

 
Discount rate
 
0.3%-10.4%
(1) 
8.6%
 
 
 
 
 
 
Probability of meeting earnout and contingencies
 
90%-100%
(1) 
98.1%
 
 
 
 
 
 
Financial forecast information
 
 
 
 
Derivative assets and liabilities:
 
 
 
 
 
 
 
 
 
 
Nasdaq Forwards
 
$
26,502

 
$

 
Implied volatility
 
25.7%-34.8%
(2) 
32.2%
Forward sale contracts
 
$
14,389

 
$
13,537

 
Counterparty credit risk
 
N/A
 
N/A
Rate lock commitments
 
$
32,035

 
$
12,124

 
Counterparty credit risk
 
N/A
 
N/A
December 31, 2018
Level 3 assets and liabilities
 
Assets
 
Liabilities
 
Significant Unobservable
Inputs
 
Range
 
Weighted
Average
Accounts payable, accrued expenses and other liabilities:
 
 

 
 

 
 
 
 
 
 
Contingent consideration
 

 
$
32,551

 
Discount rate
 
0.3%-10.4%
 
8.2%
 
 
 
 
 
 
Probability of meeting earnout and contingencies
 
99%-100%
(1) 
99.6%
 
 
 
 
 
 
Financial forecast information
 
 
 
 
Derivative assets and liabilities:
 
 
 
 
 
 
 
 
 
 
Nasdaq Forwards
 
$
77,619

 
$

 
Volatility
 
23.7%-34.8%
(2) 
30.2%
Forward sale contracts
 
$
8,177

 
$
9,208

 
Counterparty credit risk
 
N/A
 
N/A
Rate lock commitments
 
$
6,732

 
$
7,470

 
Counterparty credit risk
 
N/A
 
N/A
 
(1) 
Newmark’s estimate of contingent consideration as of December 31, 2019 and 2018 was based on the acquired business’ projected future financial performance, including revenues.
(2)The volatility of Newmark’s Nasdaq Forwards is primarily based on the volatility of the underlying Nasdaq stock price.