XML 19 R8.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) $ 16,615 $ (15,949)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Gains on originated mortgage servicing rights (26,101) (18,711)
Depreciation and amortization 46,232 46,358
Provision (benefit) for credit losses on the financial guarantee liability 1,460 1,503
Provision (reversal) for doubtful accounts 2,657 1,559
Equity-based compensation and allocation of net income to limited partnership units and FPUs 68,396 74,346
Employee loan amortization and other non-cash compensation expense 33,280 32,359
Non-cash changes in acquisition related earn-outs 200 188
Unrealized (gains) on loans held for sale (9,403) (20,121)
Loan originations—loans held for sale (2,648,639) (1,737,433)
Loan sales—loans held for sale 2,430,047 1,684,416
Other 184 (42)
Consolidated net income (loss), adjusted for non-cash and non-operating items (85,072) 48,473
Changes in operating assets and liabilities:    
Receivables, net (49,669) 42,320
Loans, forgivable loans and other receivables from employees and partners, net (63,302) (122,330)
Right-of-use assets 32,302 (12,919)
Receivable from related parties 0 326
Other assets (1,827) (62,464)
Accrued compensation (38,164) (115,978)
Right-of-use liability (34,095) 10,178
Accounts payable, accrued expenses and other liabilities (8,198) 26,778
Payables to related parties 427 6,212
Net cash provided by (used in) operating activities (247,598) (179,404)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for acquisitions, net of cash acquired and proceeds from divestitures (2,448) 0
Purchase of non-marketable investments (500) 0
Purchases of fixed assets (10,211) (5,444)
Net cash provided by (used in) investing activities (13,159) (5,444)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from warehouse facilities 2,648,639 1,737,433
Principal payments on warehouse facilities (2,416,428) (1,670,576)
Borrowing of debt 175,000 115,000
Repayment of debt (15,000) (15,000)
Treasury stock repurchases (136,347) 0
Earnings and tax distributions to limited partnership interests and other noncontrolling interests (3,964) (12,869)
Dividends to stockholders (5,442) (5,420)
Payments on acquisition earn-outs 0 (943)
Net cash provided by (used in) financing activities 246,458 147,625
Net increase (decrease) in cash and cash equivalents and restricted cash (14,299) (37,223)
Cash and cash equivalents and restricted cash at beginning of period 233,906 304,865
Cash and cash equivalents and restricted cash at end of period 219,607 267,642
Cash paid during the period for:    
Interest 23,659 24,337
Taxes 2,814 4,700
Supplemental disclosure of non-cash operating, investing and financing activities:    
Right-of-use assets and liabilities $ 4,248 $ 46,715